Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 3.8 | 2.7 | 2.2 | 2.1 | 1.1 | 1.0 | 0.6 | 1.5 | 0.8 | 0.9 |
|---|
| Expenses | 7.6 | 5.6 | 4.4 | 5.9 | -0.4 | 5.5 | 2.9 | 2.4 | 2.6 | 2.3 |
|---|
| Operating Profit | -3.8 | -3.0 | -2.2 | -3.8 | 1.5 | -4.5 | -2.3 | -0.9 | -1.7 | -1.4 |
|---|
| OPM % | -100.74% | -113.02% | -100.6% | -177.6% | 134.65% | -427.39% | -361.99% | -57.27% | -208.93% | -153.81% |
|---|
| Other Income | 0.5 | 0.5 | 0.3 | 0.5 | 0.2 | 0.3 | -0.8 | -1.2 | 0.2 | 0.2 |
|---|
| Interest | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 |
|---|
| Profit before tax | -3.9 | -3.1 | -2.4 | -3.9 | 1.2 | -4.6 | -2.6 | -0.9 | -1.9 | -1.5 |
|---|
| Tax % | -0.2% | 0.8% | 29.8% | -1.5% | 4.6% | -5.4% | -0.3% | 1.5% | -0.9% | 0% |
|---|
| Net Profit | -3.9 | -3.1 | -3.1 | -3.8 | 1.2 | -4.4 | -3.5 | -2.6 | -1.9 | -1.6 |
|---|
| EPS in Rs | -2.6 | -2.09 | -2.1 | -2.58 | 0.83 | -2.95 | -2.37 | -1.73 | -1.24 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 3.9 | 3.3 | 2.3 | 2.1 | 1.1 | 0.9 | 0.7 | 1.6 | 0.8 | 0.7 |
|---|
| Expenses | 8.7 | 6.5 | 5.2 | 6.6 | 0.4 | 6.0 | 3.5 | 2.7 | 2.8 | 2.2 |
|---|
| Operating Profit | -4.8 | -3.2 | -2.9 | -4.5 | 0.8 | -5.1 | -2.8 | -1.0 | -2.0 | -1.5 |
|---|
| OPM % | -121.98% | -95.31% | -125.41% | -212.58% | 68.46% | -561.51% | -385.85% | -63.18% | -239.93% | -217.28% |
|---|
| Other Income | 0.5 | 0.5 | 0.4 | 0.5 | 0.3 | -0.6 | -0.6 | 0.4 | 0.2 | 0.0 |
|---|
| Interest | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 |
|---|
| Profit before tax | -4.8 | -3.2 | -3.1 | -4.6 | 0.5 | -5.3 | -3.1 | -1.1 | -2.1 | -1.7 |
|---|
| Tax % | -0.3% | 0.8% | 23.2% | -1.2% | 11.2% | -4% | 0.3% | -3.5% | 0.8% | 0% |
|---|
| Net Profit | -4.8 | -3.3 | -3.8 | -4.5 | 0.5 | -6.0 | -3.9 | -1.1 | -2.1 | -1.9 |
|---|
| EPS in Rs | -3.22 | -2.19 | -2.56 | -3.02 | 0.34 | -4.06 | -2.63 | -0.75 | -1.4 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
1% |
| 3 Years: |
-23% |
| TTM: |
-50% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-11% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
17% |
| 3 Years: |
-21% |
| 1 Year: |
-30% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
1% |
| 3 Years: |
-23% |
| TTM: |
-54% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-3% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
17% |
| 3 Years: |
-21% |
| 1 Year: |
-30% |
