Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 411.3 | 449.5 | 466.8 | 496.7 | 508.0 | 546.0 | 542.4 | 579.2 | 596.7 | 636.2 |
|---|
| Expenses | 116.7 | 118.0 | 132.3 | 129.7 | 134.2 | 138.6 | 137.9 | 132.7 | 141.6 | 169.7 |
|---|
| Operating Profit | 294.5 | 331.5 | 334.5 | 367.0 | 373.8 | 407.4 | 404.5 | 446.5 | 455.1 | 466.5 |
|---|
| OPM % | 71.61% | 73.76% | 71.67% | 73.89% | 73.58% | 74.61% | 74.57% | 77.1% | 76.27% | 73.32% |
|---|
| Other Income | 0.7 | 0.7 | 0.0 | 0.8 | 1.2 | 0.8 | 0.2 | 1.3 | 1.2 | 1.3 |
|---|
| Interest | 150.4 | 165.0 | 186.6 | 203.6 | 216.6 | 221.6 | 235.2 | 248.9 | 258.7 | 264.7 |
|---|
| Depreciation | 6.9 | 8.7 | 7.3 | 7.6 | 8.7 | 9.1 | 8.5 | 8.9 | 9.2 | 9.8 |
|---|
| Profit before tax | 138.0 | 158.6 | 140.7 | 156.5 | 149.7 | 177.5 | 160.9 | 190.0 | 188.4 | 193.2 |
|---|
| Tax % | 22.2% | 20.1% | 22% | 22.2% | 22.1% | 19.7% | 21.7% | 22.2% | 22.3% | 20.5% |
|---|
| Net Profit | 107.3 | 126.8 | 109.7 | 121.7 | 116.6 | 142.6 | 126.1 | 147.9 | 146.4 | 153.7 |
|---|
| EPS in Rs | 13.54 | 16 | 13.86 | 15.38 | 14.72 | 18 | 15.92 | 18.67 | 18.45 | 19.26 |
|---|
| Metrics | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|
| Sales | 342.6 | 365.1 | 352.9 | 394.9 | 411.4 | 449.7 | 467.0 | 496.8 | 508.1 | 546.0 |
|---|
| Expenses | 97.0 | 88.6 | 97.6 | 109.7 | 117.1 | 118.1 | 132.3 | 129.0 | 134.2 | 138.8 |
|---|
| Operating Profit | 245.6 | 276.5 | 255.2 | 285.2 | 294.3 | 331.6 | 334.7 | 367.8 | 373.8 | 407.2 |
|---|
| OPM % | 71.68% | 75.74% | 72.34% | 72.22% | 71.54% | 73.75% | 71.68% | 74.03% | 73.58% | 74.58% |
|---|
| Other Income | 0.3 | 0.2 | 0.1 | 0.3 | 0.7 | 0.7 | 0.0 | 0.8 | 1.2 | 0.8 |
|---|
| Interest | 125.1 | 123.7 | 134.7 | 141.0 | 150.4 | 165.0 | 186.6 | 203.6 | 216.6 | 221.6 |
|---|
| Depreciation | 5.7 | 7.3 | 6.2 | 6.9 | 6.9 | 8.7 | 7.3 | 7.6 | 8.7 | 9.1 |
|---|
| Profit before tax | 115.1 | 145.8 | 114.4 | 137.6 | 137.8 | 158.7 | 140.8 | 157.4 | 149.8 | 177.4 |
|---|
| Tax % | 22.9% | 20.8% | 22.2% | 22.5% | 22.2% | 20.1% | 22% | 22.7% | 22.1% | 19.7% |
|---|
| Net Profit | 88.8 | 115.5 | 89.0 | 106.6 | 107.1 | 126.8 | 109.8 | 121.7 | 116.7 | 142.5 |
|---|
| EPS in Rs | 11.19 | 14.57 | 11.24 | 13.46 | 13.52 | 16.01 | 13.87 | 15.37 | 14.73 | 17.98 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
37% |
| 5 Years: |
21% |
| 3 Years: |
22% |
| TTM: |
17% |
| Compounded Profit
Growth |
| 10 Years: |
41% |
| 5 Years: |
18% |
| 3 Years: |
17% |
| TTM: |
17% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
10% |
| 3 Years: |
-6% |
| 1 Year: |
12% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
23% |
| 3 Years: |
22% |
| TTM: |
25% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
23% |
| 3 Years: |
19% |
| TTM: |
14% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
10% |
| 3 Years: |
-6% |
| 1 Year: |
12% |
