Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 108.6 | 112.8 | 121.4 | 119.4 | 115.0 | 117.0 | 118.3 | 113.2 | 109.2 | 106.3 |
|---|
| Expenses | 97.6 | 97.1 | 102.3 | 102.9 | 100.1 | 101.9 | 99.9 | 97.5 | 97.2 | 100.7 |
|---|
| Operating Profit | 11.0 | 15.6 | 19.1 | 16.5 | 15.0 | 15.1 | 18.5 | 15.7 | 12.0 | 5.6 |
|---|
| OPM % | 10.09% | 13.87% | 15.73% | 13.85% | 13% | 12.94% | 15.62% | 13.85% | 10.99% | 5.27% |
|---|
| Other Income | 11.0 | 6.4 | 7.4 | 7.5 | 7.6 | 8.2 | 8.0 | 9.9 | 8.2 | 12.4 |
|---|
| Interest | 1.5 | 1.4 | 1.3 | 1.3 | 1.3 | 1.2 | 1.3 | 1.3 | 1.2 | 1.1 |
|---|
| Depreciation | 7.1 | 7.0 | 6.9 | 6.6 | 7.0 | 6.9 | 7.1 | 7.2 | 7.1 | 6.8 |
|---|
| Profit before tax | 13.4 | 13.6 | 18.2 | 16.2 | 14.3 | 15.2 | 18.2 | 17.1 | 11.9 | 10.1 |
|---|
| Tax % | -15.5% | -15.9% | -24% | -24.8% | -23.3% | -24.1% | -23.8% | 23.3% | 17.5% | 19.2% |
|---|
| Net Profit | 11.3 | 11.5 | 13.8 | 12.2 | 10.9 | 11.5 | 13.8 | 13.1 | 9.8 | 8.2 |
|---|
| EPS in Rs | 5.08 | 5.15 | 6.2 | 5.47 | 4.92 | 5.17 | 6.21 | 5.88 | 4.48 | 3.79 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 110.4 | 114.5 | 123.3 | 121.6 | 117.3 | 119.2 | 120.6 | 115.5 | 111.4 | 108.3 |
|---|
| Expenses | 97.9 | 97.8 | 102.8 | 103.5 | 100.6 | 102.4 | 100.5 | 98.2 | 97.8 | 101.3 |
|---|
| Operating Profit | 12.5 | 16.7 | 20.5 | 18.1 | 16.6 | 16.8 | 20.1 | 17.3 | 13.7 | 7.1 |
|---|
| OPM % | 11.29% | 14.57% | 16.62% | 14.9% | 14.17% | 14.11% | 16.7% | 14.99% | 12.25% | 6.51% |
|---|
| Other Income | 10.0 | 5.5 | 6.5 | 6.5 | 6.3 | 6.9 | 6.8 | 8.6 | 7.0 | 11.3 |
|---|
| Interest | 1.5 | 1.4 | 1.3 | 1.3 | 1.3 | 1.2 | 1.3 | 1.3 | 1.2 | 1.1 |
|---|
| Depreciation | 7.4 | 7.3 | 7.2 | 6.8 | 7.2 | 7.2 | 7.4 | 7.5 | 7.4 | 7.0 |
|---|
| Profit before tax | 13.6 | 13.5 | 18.5 | 16.5 | 14.4 | 15.3 | 18.3 | 17.2 | 12.1 | 10.2 |
|---|
| Tax % | -14.8% | -15.7% | -23.2% | -24% | -22.7% | -23.7% | 23.8% | -23.4% | -17.7% | 19.7% |
|---|
| Net Profit | 11.6 | 11.4 | 14.2 | 12.5 | 11.1 | 11.7 | 14.0 | 13.2 | 10.0 | 8.2 |
|---|
| EPS in Rs | 5.21 | 5.12 | 6.36 | 5.63 | 4.99 | 5.27 | 6.27 | 5.91 | 4.54 | 3.79 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
6% |
| 5 Years: |
4% |
| 3 Years: |
1% |
| TTM: |
-5% |
| Compounded Profit
Growth |
| 10 Years: |
11% |
| 5 Years: |
9% |
| 3 Years: |
-8% |
| TTM: |
-7% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
8% |
| 3 Years: |
-13% |
| 1 Year: |
-9% |
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
4% |
| 3 Years: |
2% |
| TTM: |
-5% |
| Compounded Profit
Growth |
| 10 Years: |
14% |
| 5 Years: |
9% |
| 3 Years: |
-5% |
| TTM: |
-9% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
8% |
| 3 Years: |
-13% |
| 1 Year: |
-9% |
