Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 15.5 | 19.3 | 16.6 | 19.3 | 23.9 | 25.7 | 25.2 | 31.1 | 28.0 | 33.5 |
|---|
| Expenses | 13.7 | 16.8 | 15.7 | 17.0 | 22.2 | 20.1 | 21.9 | 29.7 | 25.7 | 32.3 |
|---|
| Operating Profit | 1.8 | 2.5 | 0.9 | 2.3 | 1.7 | 5.6 | 3.3 | 1.5 | 2.3 | 1.1 |
|---|
| OPM % | 11.81% | 13.05% | 5.67% | 12.01% | 7.09% | 21.75% | 13.02% | 4.69% | 8.15% | 3.39% |
|---|
| Other Income | 0.9 | -0.8 | 1.1 | 0.1 | 1.0 | 0.4 | 1.2 | 2.1 | 0.9 | 5.9 |
|---|
| Interest | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 |
|---|
| Depreciation | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.6 | 0.7 |
|---|
| Profit before tax | 2.4 | 1.3 | 1.7 | 2.0 | 2.3 | 5.3 | 3.9 | 2.8 | 2.3 | 5.7 |
|---|
| Tax % | -24.6% | -29.2% | -24.7% | -24.8% | -25.4% | -25.9% | -24.3% | -24.6% | -24.5% | -26.6% |
|---|
| Net Profit | 1.8 | 0.9 | 1.3 | 1.5 | 1.7 | 4.0 | 3.0 | 2.1 | 1.7 | 4.1 |
|---|
| EPS in Rs | 0.17 | 0.09 | 0.11 | 0.04 | 0.05 | 0.15 | 0.08 | 0.06 | 0.05 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 14.5 | 18.7 | 17.6 | 20.5 | 24.3 | 23.3 | 23.1 | 22.6 | 35.0 | 35.5 |
|---|
| Expenses | 13.2 | 15.1 | 16.2 | 17.6 | 22.5 | 18.6 | 19.2 | 21.3 | 30.1 | 34.3 |
|---|
| Operating Profit | 1.3 | 3.7 | 1.5 | 2.8 | 1.9 | 4.7 | 3.9 | 1.4 | 5.0 | 1.2 |
|---|
| OPM % | 8.79% | 19.57% | 8.28% | 13.89% | 7.71% | 20.18% | 16.93% | 6.01% | 14.21% | 3.4% |
|---|
| Other Income | 0.6 | -0.4 | 1.1 | 0.1 | 0.9 | 0.6 | 0.7 | 2.9 | -0.7 | 0.7 |
|---|
| Interest | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.6 | 0.6 | 0.8 |
|---|
| Depreciation | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.7 | 1.2 | 1.2 | 1.5 |
|---|
| Profit before tax | 1.5 | 2.8 | 2.1 | 2.4 | 2.2 | 4.5 | 3.4 | 2.4 | 2.5 | -0.4 |
|---|
| Tax % | -44.7% | -15.5% | -22.9% | -23.7% | -29.3% | -32.3% | -23.9% | -24.3% | -23.6% | 0% |
|---|
| Net Profit | 0.8 | 2.3 | 1.6 | 1.8 | 1.5 | 3.1 | 2.6 | 1.8 | 1.9 | -0.4 |
|---|
| EPS in Rs | 0.08 | 0.22 | 0.14 | 0.05 | 0.04 | 0.11 | 0.07 | 0.05 | 0.05 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
63% |
| 5 Years: |
49% |
| 3 Years: |
33% |
| TTM: |
38% |
| Compounded Profit
Growth |
| 10 Years: |
46% |
| 5 Years: |
62% |
| 3 Years: |
64% |
| TTM: |
30% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
69% |
| 3 Years: |
12% |
| 1 Year: |
-44% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
32% |
| TTM: |
36% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
31% |
| TTM: |
-25% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
69% |
| 3 Years: |
12% |
| 1 Year: |
-44% |
