Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 5.1 | 4.1 | 6.2 | 6.8 | 7.6 | 9.6 | 9.9 | 10.9 | 11.6 | 7.8 |
|---|
| Expenses | 5.3 | 4.5 | 5.6 | 6.1 | 6.7 | 8.7 | 8.7 | 9.0 | 9.6 | 7.0 |
|---|
| Operating Profit | -0.2 | -0.4 | 0.5 | 0.7 | 0.9 | 0.9 | 1.2 | 1.9 | 2.1 | 0.8 |
|---|
| OPM % | -2.98% | -9.87% | 8.4% | 9.67% | 11.28% | 9.63% | 11.97% | 17.76% | 17.75% | 10.43% |
|---|
| Other Income | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 |
|---|
| Depreciation | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | -0.4 | -0.6 | 0.2 | 0.3 | 0.5 | 0.6 | 0.9 | 1.6 | 1.7 | 0.6 |
|---|
| Tax % | 26.1% | -5.1% | -54.8% | -3.4% | -13.6% | 0.3% | -0.1% | -21.2% | -23.1% | -19.6% |
|---|
| Net Profit | -0.4 | -0.6 | 0.1 | 0.3 | 0.5 | 0.6 | 0.9 | 1.3 | 1.3 | 0.4 |
|---|
| EPS in Rs | -0.36 | -0.52 | 0.08 | 0.29 | 0.43 | 0.57 | 0.85 | 1.21 | 1.26 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 5.1 | 4.7 | 6.2 | 6.8 | 7.6 | 9.6 | 9.9 | 10.9 | 11.6 | 7.4 |
|---|
| Expenses | 5.1 | 4.8 | 5.6 | 6.1 | 6.7 | 8.7 | 8.7 | 9.0 | 9.6 | 6.8 |
|---|
| Operating Profit | 0.0 | -0.2 | 0.5 | 0.7 | 0.9 | 0.9 | 1.2 | 1.9 | 2.1 | 0.6 |
|---|
| OPM % | -0.69% | -3.64% | 8.38% | 9.78% | 11.28% | 9.55% | 11.97% | 17.76% | 17.76% | 8.16% |
|---|
| Other Income | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 |
|---|
| Depreciation | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | -0.3 | -0.4 | 0.2 | 0.3 | 0.5 | 0.6 | 0.9 | 1.6 | 1.7 | 0.3 |
|---|
| Tax % | 24.4% | -8.4% | -55.7% | -3.3% | -13.6% | 0.3% | -0.1% | -21.2% | -23.1% | -29.5% |
|---|
| Net Profit | -0.4 | -0.3 | 0.1 | 0.3 | 0.5 | 0.6 | 0.9 | 1.3 | 1.3 | 0.2 |
|---|
| EPS in Rs | -0.38 | -0.31 | 0.08 | 0.3 | 0.43 | 0.56 | 0.85 | 1.21 | 1.26 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
15% |
| 5 Years: |
-3% |
| 3 Years: |
11% |
| TTM: |
71% |
| Compounded Profit
Growth |
| 10 Years: |
25% |
| 5 Years: |
-20% |
| 3 Years: |
-11% |
| TTM: |
1232% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
6% |
| 3 Years: |
-13% |
| 1 Year: |
32% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-3% |
| 3 Years: |
10% |
| TTM: |
67% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-21% |
| 3 Years: |
-12% |
| TTM: |
679% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
6% |
| 3 Years: |
-13% |
| 1 Year: |
32% |
