Quarterly Table
| Metrics | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 5.9 | 13.2 | 5.3 | 16.0 | 2.4 | 7.5 | 20.1 | 15.9 | 19.1 | 6.8 |
|---|
| Expenses | 5.9 | 10.9 | 5.0 | 14.0 | 2.1 | 5.8 | 17.6 | 14.8 | 19.0 | 6.8 |
|---|
| Operating Profit | 0.1 | 2.3 | 0.2 | 2.0 | 0.3 | 1.7 | 2.5 | 1.1 | 0.1 | 0.0 |
|---|
| OPM % | 1.36% | 17.38% | 4.27% | 12.22% | 10.97% | 22.19% | 12.39% | 7.01% | 0.68% | 0.38% |
|---|
| Other Income | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.3 |
|---|
| Interest | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.3 | 0.2 | 0.3 | 0.0 | 0.2 |
|---|
| Depreciation | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
|---|
| Profit before tax | 0.2 | 2.1 | 0.1 | 2.0 | 0.2 | 1.3 | 2.1 | 0.6 | 0.3 | 0.0 |
|---|
| Tax % | -55.2% | -24.2% | -23.5% | -25.7% | -39.3% | -20.1% | -27.3% | -23.4% | -7.9% | 0% |
|---|
| Net Profit | 0.1 | 1.6 | 0.1 | 1.5 | 0.1 | 1.0 | 1.5 | 0.4 | 0.2 | 0.0 |
|---|
| EPS in Rs | 0.27 | 3.37 | 0.03 | 0.35 | 0.03 | 0.17 | 0.07 | 0.02 | 0.11 | 0.02 |
|---|
| Metrics | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 16.3 | 32.5 | 32.6 | 20.2 | 35.8 | 28.2 | 35.6 | 28.1 |
|---|
| Expenses | 14.3 | 28.1 | 26.9 | 17.0 | 31.4 | 25.7 | 34.5 | 25.9 |
|---|
| Operating Profit | 2.0 | 4.4 | 5.8 | 3.2 | 4.4 | 2.6 | 1.0 | 2.2 |
|---|
| OPM % | 12.33% | 13.48% | 17.66% | 15.88% | 12.26% | 9.03% | 2.95% | 7.92% |
|---|
| Other Income | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 2.9 | 1.2 |
|---|
| Interest | 0.2 | 0.2 | 0.3 | 0.6 | 0.4 | 0.7 | 0.5 | 0.6 |
|---|
| Depreciation | 0.4 | 0.4 | 0.5 | 0.7 | 0.7 | 0.7 | 0.8 | 0.4 |
|---|
| Profit before tax | 1.4 | 3.9 | 5.1 | 2.0 | 3.3 | 1.3 | 2.6 | 2.5 |
|---|
| Tax % | -25.8% | -29.7% | -33.9% | -13.2% | -28.8% | -30.8% | -25.9% | -12.5% |
|---|
| Net Profit | 1.0 | 2.7 | 3.4 | 1.8 | 2.3 | 0.9 | 1.9 | 2.1 |
|---|
| EPS in Rs | 0.41 | 2.59 | 0.8 | 0.29 | 0.11 | 0.09 | 0.92 | 1.18 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
2% |
| 3 Years: |
19% |
| TTM: |
98% |
| Compounded Profit
Growth |
| 10 Years: |
45% |
| 5 Years: |
90% |
| 3 Years: |
96% |
| TTM: |
14% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
54% |
| 3 Years: |
65% |
| 1 Year: |
-67% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
34% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-49% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
54% |
| 3 Years: |
65% |
| 1 Year: |
-67% |
