Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 15.2 | 17.4 | 4.0 | 26.1 | 13.2 | 27.5 | 12.9 | 14.8 | 18.7 | 28.9 |
|---|
| Expenses | 12.4 | 12.5 | 5.5 | 21.0 | 10.4 | 21.4 | 11.5 | 9.9 | 14.9 | 22.5 |
|---|
| Operating Profit | 2.8 | 4.8 | -1.5 | 5.1 | 2.8 | 6.1 | 1.4 | 4.8 | 3.8 | 6.4 |
|---|
| OPM % | 18.2% | 27.79% | -36.37% | 19.69% | 21.2% | 22.1% | 10.82% | 32.65% | 20.47% | 22.09% |
|---|
| Other Income | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Interest | 0.3 | 0.4 | 0.3 | 0.3 | 0.1 | 0.5 | 0.2 | 0.2 | 0.2 | 0.3 |
|---|
| Depreciation | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 |
|---|
| Profit before tax | 2.0 | 3.9 | -2.1 | 4.3 | 2.2 | 5.0 | 0.8 | 4.2 | 3.1 | 5.5 |
|---|
| Tax % | 10.4% | -10.3% | -0.3% | -13.5% | -28% | -24.2% | -22.6% | -18% | -16.2% | -25.5% |
|---|
| Net Profit | 2.2 | 3.5 | -2.1 | 3.8 | 1.6 | 3.8 | 0.6 | 3.4 | 2.6 | 4.0 |
|---|
| EPS in Rs | 2.17 | 3.43 | -2.04 | 3.68 | 1.58 | 3.73 | 0.58 | 3.36 | 2.58 | 0 |
|---|
| Metrics | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|
| Sales | 7.9 | 5.0 | 7.9 | 6.3 | 6.6 | 13.6 | 7.2 | 4.9 | 5.2 | 11.6 |
|---|
| Expenses | 6.2 | 4.5 | 7.2 | 6.5 | 7.6 | 13.5 | 7.4 | 5.5 | 6.2 | 8.8 |
|---|
| Operating Profit | 1.8 | 0.6 | 0.7 | -0.2 | -1.0 | 0.1 | -0.2 | -0.6 | -1.1 | 2.8 |
|---|
| OPM % | 22.3% | 11.46% | 8.82% | -3.46% | -15.49% | 0.38% | -2.25% | -12.71% | -20.71% | 24.07% |
|---|
| Other Income | 0.0 | 0.0 | 0.3 | 0.8 | 0.0 | 0.1 | 0.0 | 0.0 | 0.3 | 0.1 |
|---|
| Interest | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 |
|---|
| Depreciation | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.6 | 0.4 | 0.7 | 0.5 | 0.5 |
|---|
| Profit before tax | 1.3 | 0.1 | 0.3 | -0.3 | -1.6 | -0.8 | -1.0 | -1.8 | -1.6 | 2.0 |
|---|
| Tax % | -9.5% | 81.9% | -43.3% | 104.8% | -12.3% | 24.8% | -0.2% | -3% | -3.3% | -7.1% |
|---|
| Net Profit | 1.1 | 0.2 | 0.2 | -0.6 | -1.4 | -1.0 | -1.0 | -1.8 | -1.6 | 1.8 |
|---|
| EPS in Rs | 1.12 | 0.21 | 0.18 | -0.69 | -1.35 | -1 | -0.95 | -1.72 | -1.56 | 1.8 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
18% |
| 5 Years: |
18% |
| 3 Years: |
33% |
| TTM: |
7% |
| Compounded Profit
Growth |
| 10 Years: |
21% |
| 5 Years: |
30% |
| 3 Years: |
60% |
| TTM: |
50% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
51% |
| 3 Years: |
102% |
| 1 Year: |
38% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-8% |
| TTM: |
-15% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
13% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
51% |
| 3 Years: |
102% |
| 1 Year: |
38% |
