Quarterly Table
| Metrics | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.1 | 0.1 | 0.0 | 0.4 | 0.9 | 2.0 | 0.9 | 0.5 | 4.0 | 5.3 |
|---|
| Expenses | 0.2 | 0.2 | 0.2 | 0.5 | 1.1 | 2.1 | 1.0 | 0.6 | 3.7 | 5.2 |
|---|
| Operating Profit | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.2 | -0.1 | -0.1 | 0.2 | 0.1 |
|---|
| OPM % | -119.15% | -164.62% | -235.42% | -21.83% | -23.56% | -9.72% | -11.21% | -13.63% | 5.53% | 2.49% |
|---|
| Other Income | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | 0.1 | -0.1 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -0.1 | -0.1 | -0.1 | 0.1 | 0.0 | -0.2 | -0.1 | 0.0 | 0.1 | 0.1 |
|---|
| Tax % | -84% | 3.4% | 7.6% | 3.1% | 0% | 9% | 0% | -11.8% | -0.8% | 15.6% |
|---|
| Net Profit | 0.0 | -0.1 | -0.1 | 0.1 | 0.0 | -0.2 | -0.1 | 0.0 | 0.1 | 0.1 |
|---|
| EPS in Rs | -0.02 | -0.07 | -0.1 | 0.08 | 0.02 | -0.21 | -0.08 | -0.04 | 0.16 | 0.16 |
|---|
| Metrics | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Jun 2022 | Sep 2022 |
|---|
| Sales | 2.7 | 2.1 | 2.5 | 2.2 | 2.5 | 4.3 | 2.5 | 1.1 | 1.4 | 1.2 |
|---|
| Expenses | 2.8 | 2.2 | 2.6 | 2.5 | 5.8 | 4.5 | 2.3 | 2.1 | 1.5 | 1.4 |
|---|
| Operating Profit | -0.1 | -0.1 | -0.1 | -0.3 | -3.3 | -0.2 | 0.2 | -1.0 | -0.1 | -0.2 |
|---|
| OPM % | -4.02% | -7.01% | -5.88% | -11.77% | -130.27% | -3.73% | 6.17% | -87.4% | -10.74% | -15.15% |
|---|
| Other Income | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.0 | -0.1 | -0.1 | -0.2 | -3.3 | -0.1 | 0.4 | -0.9 | -0.1 | -0.2 |
|---|
| Tax % | -31.1% | -10.1% | 19.7% | 0.4% | -0.1% | 26.5% | -20.5% | -23.5% | 4.5% | 2.2% |
|---|
| Net Profit | 0.0 | -0.1 | -0.2 | -0.2 | -3.3 | -0.1 | 0.3 | -0.7 | -0.1 | -0.2 |
|---|
| EPS in Rs | 0.04 | -0.11 | -0.21 | -0.26 | -4.05 | -0.18 | 0.39 | -0.77 | -0.11 | -0.19 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-2% |
| 5 Years: |
4% |
| 3 Years: |
51% |
| TTM: |
152% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
26% |
| TTM: |
181% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
69% |
| 3 Years: |
42% |
| 1 Year: |
55% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-1% |
| 3 Years: |
-6% |
| TTM: |
-62% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
33% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
69% |
| 3 Years: |
42% |
| 1 Year: |
55% |
