Quarterly Table
| Metrics | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
| Sales | 22.3 | 17.5 | 19.0 | 18.0 | 18.7 | 14.4 | 16.4 | 16.9 | 16.1 | 18.5 |
|---|
| Expenses | 20.2 | 19.6 | 19.9 | 19.9 | 22.2 | 17.5 | 19.0 | 17.8 | 19.1 | 19.8 |
|---|
| Operating Profit | 2.1 | -2.1 | -0.9 | -1.9 | -3.6 | -3.1 | -2.7 | -1.0 | -3.0 | -1.3 |
|---|
| OPM % | 9.48% | -12.12% | -4.61% | -10.59% | -19.23% | -21.24% | -16.26% | -5.89% | -18.33% | -6.8% |
|---|
| Other Income | 0.7 | 0.4 | 0.3 | 0.7 | 0.4 | 0.3 | 0.5 | 0.6 | 47.6 | 1.3 |
|---|
| Interest | 2.5 | 2.5 | 3.1 | 2.8 | 2.8 | 3.0 | 3.0 | 3.0 | 2.8 | 3.0 |
|---|
| Depreciation | 2.3 | 2.3 | 2.3 | 2.3 | 1.4 | 2.3 | 2.3 | 2.2 | 2.3 | 2.3 |
|---|
| Profit before tax | -1.9 | -6.5 | -6.0 | -6.3 | -7.4 | -8.1 | -7.5 | -5.6 | -6.9 | -5.3 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -1.9 | -6.5 | -6.0 | -6.3 | -7.4 | -8.1 | -7.5 | -5.6 | 39.5 | -5.3 |
|---|
| EPS in Rs | -0.79 | -2.66 | -2.49 | -2.61 | -3.04 | -3.33 | -3.09 | -2.33 | 0 | -2.18 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 22.3 | 21.8 | 17.5 | 19.0 | 18.0 | 18.7 | 14.4 | 16.4 | 16.9 | 16.1 |
|---|
| Expenses | 20.2 | 21.1 | 19.6 | 19.9 | 19.9 | 22.2 | 17.5 | 19.0 | 17.8 | 19.1 |
|---|
| Operating Profit | 2.1 | 0.7 | -2.1 | -0.9 | -1.9 | -3.6 | -3.1 | -2.7 | -1.0 | -3.0 |
|---|
| OPM % | 9.48% | 3.4% | -12.12% | -4.61% | -10.59% | -19.23% | -21.24% | -16.26% | -5.89% | -18.33% |
|---|
| Other Income | 0.7 | 0.5 | 0.4 | 0.3 | 0.7 | 0.4 | 0.3 | 0.5 | 0.6 | 47.6 |
|---|
| Interest | 2.5 | 2.6 | 2.5 | 3.1 | 2.8 | 2.8 | 3.0 | 3.0 | 3.0 | 2.8 |
|---|
| Depreciation | 2.3 | 2.4 | 2.3 | 2.3 | 2.3 | 1.4 | 2.3 | 2.3 | 2.2 | 2.3 |
|---|
| Profit before tax | -1.9 | -3.7 | -6.5 | -6.0 | -6.3 | -7.4 | -8.1 | -7.5 | -5.6 | -6.9 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -1.9 | -3.6 | -6.4 | -6.0 | -6.3 | -7.4 | -8.0 | -7.4 | -5.5 | 39.5 |
|---|
| EPS in Rs | -0.77 | -1.47 | -2.63 | -2.48 | -2.61 | -3.01 | -3.31 | -3.04 | -2.26 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
5% |
| 3 Years: |
9% |
| TTM: |
-13% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-32% |
| 3 Years: |
0% |
| TTM: |
-27% |
| Stock Price CAGR |
| 10 Years: |
-3% |
| 5 Years: |
43% |
| 3 Years: |
4% |
| 1 Year: |
-30% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
5% |
| 3 Years: |
9% |
| TTM: |
-13% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-33% |
| 3 Years: |
0% |
| TTM: |
-26% |
| Stock Price CAGR |
| 10 Years: |
-3% |
| 5 Years: |
43% |
| 3 Years: |
4% |
| 1 Year: |
-30% |
