Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 11.8 | 28.5 | 50.1 | 10.1 | 17.0 | 12.5 | 36.5 | 30.7 | 32.5 | 24.2 |
|---|
| Expenses | 10.8 | 26.6 | 48.1 | 8.5 | 15.6 | 8.8 | 36.8 | 29.5 | 29.6 | 22.8 |
|---|
| Operating Profit | 1.0 | 1.9 | 2.0 | 1.6 | 1.5 | 3.7 | -0.3 | 1.2 | 2.9 | 1.3 |
|---|
| OPM % | 8.27% | 6.79% | 3.94% | 16.2% | 8.55% | 29.9% | -0.73% | 3.97% | 8.91% | 5.53% |
|---|
| Other Income | 4.9 | 2.5 | 2.5 | 3.6 | 3.6 | 1.7 | 0.3 | 0.1 | 0.2 | 4.0 |
|---|
| Interest | 3.6 | 2.9 | 3.8 | 3.9 | 3.0 | 4.0 | 0.1 | 0.0 | 0.8 | 3.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 2.3 | 1.5 | 0.7 | 1.4 | 2.1 | 1.4 | -0.1 | 1.3 | 2.3 | 2.3 |
|---|
| Tax % | -25.3% | -17.3% | -8.9% | -25.1% | -26.3% | -28.7% | 19.2% | -25.2% | -25.2% | -25.2% |
|---|
| Net Profit | 1.7 | 1.2 | 0.6 | 1.0 | 1.6 | 1.0 | -0.1 | 0.9 | 1.7 | 1.7 |
|---|
| EPS in Rs | 0.1 | 0.07 | 0.03 | 0.06 | 0.09 | 0.06 | -0.01 | 0.06 | 0.1 | 0.1 |
|---|
| Metrics | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|
| Sales | 15.2 | 39.8 | 13.0 | 16.1 | 32.2 | 67.3 | 10.5 | 22.7 | 16.2 | 60.9 |
|---|
| Expenses | 14.2 | 36.0 | 10.1 | 13.2 | 26.6 | 59.1 | 2.8 | 16.7 | 8.6 | 43.8 |
|---|
| Operating Profit | 1.0 | 3.8 | 2.9 | 3.0 | 5.5 | 8.2 | 7.7 | 6.0 | 7.6 | 17.0 |
|---|
| OPM % | 6.57% | 9.55% | 22.35% | 18.37% | 17.12% | 12.13% | 72.94% | 26.31% | 47.05% | 28% |
|---|
| Other Income | 1.7 | -1.2 | 0.7 | 4.9 | 2.6 | 5.3 | 1.8 | 1.5 | 1.2 | 3.7 |
|---|
| Interest | 0.2 | 1.4 | 1.6 | 3.8 | 3.0 | 4.2 | 4.8 | 2.4 | 4.4 | 7.3 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 1.4 | 1.6 | 1.8 |
|---|
| Profit before tax | 2.5 | 1.2 | 2.0 | 4.0 | 5.0 | 9.2 | 3.5 | 3.7 | 2.9 | 11.6 |
|---|
| Tax % | -15.9% | -85.4% | -25.3% | -12.2% | -19.4% | -15.1% | -8.9% | -15.7% | -19.8% | 2.9% |
|---|
| Net Profit | 2.1 | 0.1 | 1.5 | 3.6 | 4.0 | 7.8 | 3.2 | 3.1 | 2.3 | 12.0 |
|---|
| EPS in Rs | 0.07 | 0.01 | 0.09 | 0.21 | 0.23 | 0.45 | 0.18 | 0.15 | 0.14 | 0.67 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
1% |
| 5 Years: |
23% |
| 3 Years: |
18% |
| TTM: |
68% |
| Compounded Profit
Growth |
| 10 Years: |
28% |
| 5 Years: |
26% |
| 3 Years: |
34% |
| TTM: |
-7% |
| Stock Price CAGR |
| 10 Years: |
33% |
| 5 Years: |
94% |
| 3 Years: |
146% |
| 1 Year: |
243% |
| Compounded Sales
Growth |
| 10 Years: |
1% |
| 5 Years: |
24% |
| 3 Years: |
24% |
| TTM: |
-14% |
| Compounded Profit
Growth |
| 10 Years: |
19% |
| 5 Years: |
43% |
| 3 Years: |
70% |
| TTM: |
16% |
| Stock Price CAGR |
| 10 Years: |
33% |
| 5 Years: |
94% |
| 3 Years: |
146% |
| 1 Year: |
243% |
