Quarterly Table
| Metrics | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 |
|---|
| Sales | 0.1 | 0.2 | 0.0 | 0.3 | 0.6 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Expenses | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 | 0.4 | 0.4 |
|---|
| Operating Profit | -0.4 | -0.3 | -0.4 | -0.2 | 0.0 | -0.1 | -0.4 | -0.5 | -0.3 | -0.3 |
|---|
| OPM % | -321.1% | -174.43% | -990.91% | -75.75% | 1.36% | -23.67% | -506.1% | -426.79% | -255.14% | -295.88% |
|---|
| Other Income | 9.6 | 5.0 | 0.1 | 0.8 | 1.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Depreciation | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.0 | -0.1 | -0.4 | 0.6 | 0.8 | 0.0 | -0.2 | -0.3 | -0.1 | -0.1 |
|---|
| Tax % | -19.2% | -4.5% | 0% | -6.8% | -21.2% | -48.9% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | 7.4 | 4.5 | -0.4 | 0.5 | 0.8 | 0.0 | -0.2 | -0.3 | -0.1 | -0.1 |
|---|
| EPS in Rs | 2.33 | 1.4 | -0.12 | 0.16 | 0.25 | -0.01 | -0.07 | -0.1 | -0.03 | -0.03 |
|---|
| Metrics | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Mar 2025 |
|---|
| Sales | 34.4 | 38.4 | 35.8 | 43.7 | 46.7 | 49.7 | 53.9 | 55.5 | 59.4 | 285.8 |
|---|
| Expenses | 40.8 | 43.9 | 38.8 | 45.1 | 51.7 | 56.2 | 60.5 | 64.5 | 74.7 | 311.0 |
|---|
| Operating Profit | -6.4 | -5.5 | -3.0 | -1.3 | -5.1 | -6.4 | -6.7 | -9.0 | -15.4 | -25.2 |
|---|
| OPM % | -18.63% | -14.3% | -8.44% | -2.99% | -10.89% | -12.94% | -12.39% | -16.17% | -25.84% | -8.81% |
|---|
| Other Income | 2.6 | 0.8 | 0.7 | 6.1 | 1.6 | 0.2 | 1.0 | 1.0 | 0.3 | 21.9 |
|---|
| Interest | 1.1 | 0.9 | 0.0 | 0.1 | 0.2 | 0.4 | 0.5 | 0.6 | 0.2 | 0.0 |
|---|
| Depreciation | 1.9 | 1.6 | 1.3 | 1.4 | 1.5 | 1.5 | 1.6 | 1.5 | 1.5 | 1.3 |
|---|
| Profit before tax | -6.9 | -7.2 | -3.7 | -2.1 | -6.2 | -8.1 | -7.8 | -10.1 | -16.7 | -4.9 |
|---|
| Tax % | 3.2% | 2.3% | 4.8% | -57% | 1.8% | 2.2% | 2.8% | 3.9% | 1.2% | 479.1% |
|---|
| Net Profit | -7.1 | -7.3 | -3.9 | 1.5 | -5.2 | -8.3 | -8.0 | -10.5 | -16.9 | 17.6 |
|---|
| EPS in Rs | -2.24 | -2.2 | -0.97 | 0.68 | -1.33 | -2.34 | -2.17 | -2.87 | -4.64 | 4.3 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-16% |
| 5 Years: |
-29% |
| 3 Years: |
17% |
| TTM: |
80% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-396% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
33% |
| 3 Years: |
-6% |
| 1 Year: |
-13% |
| Compounded Sales
Growth |
| 10 Years: |
47% |
| 5 Years: |
45% |
| 3 Years: |
38% |
| TTM: |
-18% |
| Compounded Profit
Growth |
| 10 Years: |
11% |
| 5 Years: |
17% |
| 3 Years: |
37% |
| TTM: |
204% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
33% |
| 3 Years: |
-6% |
| 1 Year: |
-13% |
