Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 99.8 | 109.0 | 124.4 | 113.4 | 115.8 | 131.5 | 116.3 | 152.6 | 127.3 | 123.1 |
|---|
| Expenses | 97.2 | 104.5 | 120.6 | 107.1 | 113.0 | 128.1 | 112.1 | 145.6 | 122.6 | 118.8 |
|---|
| Operating Profit | 2.6 | 4.6 | 3.8 | 6.3 | 2.9 | 3.3 | 4.2 | 6.9 | 4.7 | 4.2 |
|---|
| OPM % | 2.57% | 4.18% | 3.06% | 5.52% | 2.46% | 2.54% | 3.64% | 4.53% | 3.69% | 3.44% |
|---|
| Other Income | 2.1 | 1.9 | 10.2 | 1.3 | 1.3 | 2.2 | 1.3 | 1.4 | 3.2 | 3.0 |
|---|
| Interest | 1.0 | 1.1 | 1.2 | 1.4 | 1.2 | 1.4 | 1.4 | 1.4 | 1.5 | 1.4 |
|---|
| Depreciation | 1.9 | 1.3 | 1.7 | 1.2 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.3 |
|---|
| Profit before tax | 1.7 | 4.1 | 2.3 | 4.9 | 1.7 | 2.9 | 2.8 | 5.5 | 5.0 | 4.5 |
|---|
| Tax % | -32.2% | -21.6% | -4.1% | -25.4% | -40.8% | -31.4% | -17.1% | -25.5% | -30.8% | -27.2% |
|---|
| Net Profit | 1.2 | 3.2 | 10.6 | 3.7 | 1.0 | 2.0 | 2.3 | 4.1 | 3.4 | 3.3 |
|---|
| EPS in Rs | 0.29 | 0.81 | 2.68 | 0.93 | 0.26 | 0.5 | 0.58 | 1.04 | 0.87 | 0.83 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 245.8 | 258.2 | 227.4 | 166.4 | 180.1 | 227.7 | 221.2 | 232.3 | 197.7 | 210.3 |
|---|
| Expenses | 242.5 | 251.3 | 216.1 | 158.0 | 175.0 | 222.5 | 212.9 | 223.0 | 189.4 | 203.1 |
|---|
| Operating Profit | 3.4 | 6.9 | 11.4 | 8.4 | 5.1 | 5.2 | 8.4 | 9.3 | 8.3 | 7.1 |
|---|
| OPM % | 1.37% | 2.66% | 5% | 5.07% | 2.84% | 2.3% | 3.79% | 3.99% | 4.18% | 3.4% |
|---|
| Other Income | 3.0 | 1.9 | 7.6 | 1.3 | 1.5 | 2.9 | 1.4 | 2.0 | 2.7 | 3.3 |
|---|
| Interest | 2.1 | 2.3 | 2.6 | 2.6 | 2.5 | 2.7 | 2.9 | 2.6 | 2.8 | 2.5 |
|---|
| Depreciation | 2.8 | 2.1 | 3.6 | 2.1 | 2.1 | 2.2 | 3.3 | 2.3 | 2.3 | 2.4 |
|---|
| Profit before tax | 1.5 | 4.3 | 6.4 | 5.0 | 2.0 | 3.2 | 3.6 | 6.4 | 5.8 | 5.5 |
|---|
| Tax % | -37.2% | -20.3% | -12.3% | -24.8% | -35.3% | -28.2% | -13.5% | -24.9% | -29.2% | -23.8% |
|---|
| Net Profit | 0.9 | 3.5 | 11.2 | 3.8 | 1.3 | 2.3 | 3.1 | 4.8 | 4.1 | 4.2 |
|---|
| EPS in Rs | 0.24 | 0.87 | 2.82 | 0.96 | 0.33 | 0.59 | 0.78 | 1.21 | 1.05 | 1.06 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
1% |
| 5 Years: |
4% |
| 3 Years: |
7% |
| TTM: |
13% |
| Compounded Profit
Growth |
| 10 Years: |
20% |
| 5 Years: |
44% |
| 3 Years: |
82% |
| TTM: |
39% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
43% |
| 3 Years: |
34% |
| 1 Year: |
6% |
| Compounded Sales
Growth |
| 10 Years: |
3% |
| 5 Years: |
5% |
| 3 Years: |
2% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
11% |
| 5 Years: |
113% |
| 3 Years: |
136% |
| TTM: |
43% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
43% |
| 3 Years: |
34% |
| 1 Year: |
6% |
