Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 2.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 42.0 | 6.7 | 5.6 | 4.8 |
|---|
| Expenses | 10.6 | 387.7 | 3.3 | 3.3 | 12.2 | 3.3 | 37.0 | 12.1 | 12.5 | 10.7 |
|---|
| Operating Profit | -7.8 | -387.7 | -3.3 | -3.3 | -12.2 | -3.3 | 4.9 | -5.5 | -6.9 | -5.8 |
|---|
| OPM % | -280.42% | 0% | 0% | 0% | 0% | 0% | 11.75% | -81.86% | -123.61% | -120.7% |
|---|
| Other Income | 5.3 | 9.2 | 21.1 | 9.8 | 9.7 | 8.4 | -3,572.6 | 2.0 | 1.9 | 0.3 |
|---|
| Interest | 7.4 | 6.1 | 3.2 | 3.8 | 5.5 | 5.0 | 5.3 | 8.2 | 6.1 | 7.8 |
|---|
| Depreciation | 0.6 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 1.2 |
|---|
| Profit before tax | -10.5 | -385.2 | 14.0 | 2.2 | -8.5 | -0.3 | 9.6 | -12.0 | -11.8 | -14.6 |
|---|
| Tax % | 1.4% | 0.1% | 0.2% | -0.9% | 0.4% | 14.8% | 0% | -0.5% | 6.1% | 4.9% |
|---|
| Net Profit | -10.6 | -385.5 | 14.1 | 2.2 | -8.5 | -0.3 | -3,573.6 | -12.1 | -11.0 | -15.3 |
|---|
| EPS in Rs | -0.2 | -7.12 | 0.26 | 0.04 | -0.16 | -0.01 | -66.05 | -0.21 | -0.17 | -0.24 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 194.1 | 133.0 | 108.1 | 195.9 | 96.4 | 100.6 | 21.0 | 387.2 | 246.0 | 278.5 |
|---|
| Expenses | 103.0 | 378.4 | 463.1 | 253.5 | 119.4 | 133.7 | 335.4 | 418.2 | 247.0 | 275.5 |
|---|
| Operating Profit | 91.0 | -245.4 | -355.0 | -57.6 | -23.0 | -33.1 | -314.4 | -31.0 | -1.0 | 3.0 |
|---|
| OPM % | 46.91% | -184.55% | -328.24% | -29.43% | -23.86% | -32.92% | -1495.62% | -8% | -0.42% | 1.07% |
|---|
| Other Income | 8.8 | 15.5 | -14.0 | -615.8 | 11.9 | 11.3 | 18.5 | 16.2 | 41.4 | 31.1 |
|---|
| Interest | 6.3 | 3.5 | 0.7 | 0.8 | 2.5 | 3.6 | 2.3 | 4.7 | 3.6 | 5.1 |
|---|
| Depreciation | 3.1 | 3.0 | 2.9 | 2.7 | 2.8 | 2.9 | 2.9 | 2.8 | 3.1 | 2.2 |
|---|
| Profit before tax | 90.5 | -236.5 | -333.8 | -48.0 | -16.4 | -28.3 | -301.0 | -22.4 | 33.8 | 26.9 |
|---|
| Tax % | -37.3% | 0.1% | 0.9% | 0.3% | 11.3% | 35.9% | 0.4% | 26.1% | -28.2% | 16.6% |
|---|
| Net Profit | 56.7 | -236.8 | -375.8 | -679.3 | -18.2 | -38.5 | -302.3 | -28.2 | 24.3 | 22.4 |
|---|
| EPS in Rs | 1.04 | -4.37 | -6.94 | -12.55 | -0.34 | -0.71 | -5.58 | -0.49 | 0.35 | 0.34 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-7% |
| 5 Years: |
-19% |
| 3 Years: |
92% |
| TTM: |
1410% |
| Compounded Profit
Growth |
| 10 Years: |
-31% |
| 5 Years: |
-48% |
| 3 Years: |
27% |
| TTM: |
-494% |
| Stock Price CAGR |
| 10 Years: |
6% |
| 5 Years: |
21% |
| 3 Years: |
14% |
| 1 Year: |
-23% |
| Compounded Sales
Growth |
| 10 Years: |
-13% |
| 5 Years: |
-39% |
| 3 Years: |
-35% |
| TTM: |
86% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
36% |
| Stock Price CAGR |
| 10 Years: |
6% |
| 5 Years: |
21% |
| 3 Years: |
14% |
| 1 Year: |
-23% |
