Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 11.9 | 15.0 | 7.7 | 7.1 | 20.3 | 9.2 | 10.7 | 21.7 | 25.6 | 32.2 |
|---|
| Expenses | 15.1 | 48.9 | 11.6 | 11.4 | 12.4 | 53.5 | 19.2 | 32.2 | 45.0 | 53.9 |
|---|
| Operating Profit | -3.1 | -33.9 | -3.9 | -4.3 | 8.0 | -44.4 | -8.5 | -10.5 | -19.4 | -21.7 |
|---|
| OPM % | -26.06% | -225.9% | -50.76% | -60.7% | 39.13% | -483.85% | -79.06% | -48.45% | -75.84% | -67.53% |
|---|
| Other Income | 4.6 | 53.8 | 3.5 | 4.7 | 0.4 | 0.1 | 0.1 | 0.1 | 0.7 | 1.8 |
|---|
| Interest | 1.7 | 1.9 | 0.2 | 0.7 | 0.2 | 0.3 | 0.6 | 0.7 | 0.8 | 0.0 |
|---|
| Depreciation | 0.8 | 0.6 | 0.8 | 0.8 | 0.8 | 0.4 | 0.7 | 0.7 | 0.7 | 0.7 |
|---|
| Profit before tax | -1.1 | 17.5 | -1.3 | -1.1 | 7.4 | -45.0 | -9.7 | -11.9 | -20.3 | -20.7 |
|---|
| Tax % | -26% | 18.2% | 286.2% | -18.1% | 0.8% | -8.9% | 9% | 2.2% | 1.5% | 0% |
|---|
| Net Profit | -0.8 | 20.7 | -5.0 | -0.9 | 7.5 | -41.0 | -10.5 | -12.1 | -20.6 | -17.8 |
|---|
| EPS in Rs | -0.28 | 6.71 | -1.64 | -0.3 | 2.42 | -13.35 | -3.44 | -3.95 | -6.7 | 0 |
|---|
| Metrics | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|
| Sales | 8.9 | 6.1 | 14.1 | 11.9 | 16.5 | 7.7 | 7.1 | 20.3 | 9.2 | 10.7 |
|---|
| Expenses | 10.5 | 7.6 | 17.6 | 15.1 | 50.3 | 11.6 | 11.4 | 12.4 | 53.6 | 19.2 |
|---|
| Operating Profit | -1.6 | -1.5 | -3.5 | -3.2 | -33.7 | -3.9 | -4.3 | 7.9 | -44.5 | -8.5 |
|---|
| OPM % | -18.2% | -24.43% | -25.18% | -26.56% | -203.9% | -51.01% | -61.02% | 38.97% | -484.82% | -79.23% |
|---|
| Other Income | 3.4 | 1.3 | 2.8 | 4.6 | 53.8 | 3.5 | 4.7 | 0.4 | 0.1 | 0.1 |
|---|
| Interest | 1.3 | 1.4 | 1.4 | 1.7 | 1.9 | 0.2 | 0.7 | 0.2 | 0.3 | 0.6 |
|---|
| Depreciation | 0.7 | 0.8 | 0.8 | 0.9 | 0.6 | 0.8 | 0.8 | 0.8 | 0.4 | 0.7 |
|---|
| Profit before tax | -0.1 | -2.4 | -3.0 | -1.2 | 17.6 | -1.3 | -1.1 | 7.4 | -45.1 | -9.7 |
|---|
| Tax % | -1974.9% | -6.4% | -8.9% | -24.5% | 18% | 280.6% | -17.7% | 0.8% | -8.9% | 9% |
|---|
| Net Profit | 3.6 | -2.2 | -2.7 | -0.9 | 20.8 | -5.0 | -0.9 | 7.4 | -41.1 | -10.6 |
|---|
| EPS in Rs | 1.16 | -0.74 | -0.9 | -0.31 | 6.76 | -1.65 | -0.31 | 2.41 | -13.36 | -3.44 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-18% |
| 5 Years: |
-20% |
| 3 Years: |
-13% |
| TTM: |
34% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-479% |
| Stock Price CAGR |
| 10 Years: |
9% |
| 5 Years: |
42% |
| 3 Years: |
36% |
| 1 Year: |
-25% |
| Compounded Sales
Growth |
| 10 Years: |
-18% |
| 5 Years: |
-20% |
| 3 Years: |
-13% |
| TTM: |
-6% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-471% |
| Stock Price CAGR |
| 10 Years: |
9% |
| 5 Years: |
42% |
| 3 Years: |
36% |
| 1 Year: |
-25% |
