Quarterly Table
| Metrics | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
| Sales | 194.6 | 404.8 | 218.8 | 114.7 | 275.1 | 113.2 | 31.0 | 29.6 | 36.8 | 330.2 |
|---|
| Expenses | 503.4 | 368.4 | 200.9 | 139.8 | 420.2 | 107.8 | 30.5 | 20.4 | 68.7 | 154.6 |
|---|
| Operating Profit | -308.9 | 36.5 | 18.0 | -25.1 | -145.2 | 5.4 | 0.5 | 9.2 | -31.9 | 175.6 |
|---|
| OPM % | -158.75% | 9.01% | 8.21% | -21.84% | -52.78% | 4.77% | 1.48% | 31.09% | -86.68% | 53.18% |
|---|
| Other Income | 96.3 | 19.3 | 30.4 | 14.7 | -13.5 | 14.9 | 29.8 | 8.9 | 17.3 | 214.0 |
|---|
| Interest | 42.1 | 41.8 | 42.0 | 45.5 | 41.4 | 39.7 | 33.8 | 40.8 | 42.4 | 377.7 |
|---|
| Depreciation | 9.4 | 7.6 | 7.0 | 6.1 | 5.4 | 2.8 | 2.3 | 2.2 | 2.1 | 16.1 |
|---|
| Profit before tax | -251.1 | 4.3 | -5.6 | -64.0 | -183.2 | -28.2 | -25.7 | -25.3 | -58.2 | -11.1 |
|---|
| Tax % | 1.9% | -83.4% | 473.6% | -0.2% | -2.3% | 0% | 23.2% | 7.4% | 0% | 0% |
|---|
| Net Profit | -269.1 | 1.1 | -3.2 | -61.8 | -200.7 | -22.1 | -7.1 | -26.7 | -97.5 | -4.2 |
|---|
| EPS in Rs | -15.68 | 0.06 | -0.19 | -3.6 | -11.7 | -1.29 | -0.42 | -1.56 | 0 | -0.04 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 432.5 | 425.7 | 711.2 | 438.4 | 300.7 | 472.7 | 300.7 | 205.9 | 240.1 | 289.8 |
|---|
| Expenses | 401.3 | 484.3 | 558.2 | 331.8 | 244.8 | 707.1 | 201.7 | 104.8 | 114.5 | 198.4 |
|---|
| Operating Profit | 31.2 | -58.6 | 152.9 | 106.6 | 55.9 | -234.4 | 99.0 | 101.0 | 125.6 | 91.4 |
|---|
| OPM % | 7.21% | -13.77% | 21.5% | 24.31% | 18.59% | -49.59% | 32.93% | 49.07% | 52.32% | 31.54% |
|---|
| Other Income | 75.9 | 239.9 | 18.9 | -225.1 | -69.6 | 87.2 | 14.7 | 87.1 | 40.1 | -67.0 |
|---|
| Interest | 257.8 | 78.6 | 142.8 | 151.3 | 140.1 | 126.3 | 107.9 | 104.0 | 140.0 | 105.4 |
|---|
| Depreciation | 25.3 | 33.8 | 32.8 | 31.8 | 31.7 | 31.0 | 32.0 | 30.9 | 32.3 | 31.8 |
|---|
| Profit before tax | -170.8 | -16.5 | 26.7 | -22.1 | -100.9 | -366.3 | -32.2 | -16.8 | -7.0 | -15.3 |
|---|
| Tax % | -1.6% | 14.7% | 333.2% | -2.9% | -1.6% | -5.4% | 17.4% | -12.1% | 148% | 0% |
|---|
| Net Profit | -173.2 | 79.0 | -16.3 | -292.8 | -182.5 | -288.2 | -30.7 | 46.8 | -16.4 | -165.3 |
|---|
| EPS in Rs | -7.7 | 1.45 | -0.6 | -12.25 | -8.57 | -15.32 | -2.08 | 1.6 | -1.56 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-8% |
| 5 Years: |
-22% |
| 3 Years: |
-15% |
| TTM: |
-52% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
20% |
| Stock Price CAGR |
| 10 Years: |
-26% |
| 5 Years: |
-18% |
| 3 Years: |
-18% |
| 1 Year: |
-47% |
| Compounded Sales
Growth |
| 10 Years: |
-3% |
| 5 Years: |
-18% |
| 3 Years: |
-5% |
| TTM: |
-35% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-308% |
| Stock Price CAGR |
| 10 Years: |
-26% |
| 5 Years: |
-18% |
| 3 Years: |
-18% |
| 1 Year: |
-47% |
