Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 997.1 | 1,067.5 | 1,032.9 | 1,081.3 | 1,044.0 | 985.7 | 903.9 | 814.0 | 908.0 | 860.6 |
|---|
| Expenses | 704.9 | 783.2 | 730.6 | 773.5 | 773.8 | 703.4 | 622.3 | 584.7 | 672.7 | 639.7 |
|---|
| Operating Profit | 292.3 | 284.3 | 302.3 | 307.8 | 270.2 | 282.3 | 281.6 | 229.3 | 235.2 | 220.9 |
|---|
| OPM % | 29.31% | 26.63% | 29.26% | 28.46% | 25.88% | 28.64% | 31.16% | 28.17% | 25.91% | 25.67% |
|---|
| Other Income | 181.7 | 50.9 | 61.3 | 67.4 | 84.9 | 214.9 | 80.2 | 88.7 | 65.5 | 240.7 |
|---|
| Interest | 5.2 | 8.4 | 7.5 | 7.3 | 7.1 | 6.4 | 6.4 | 5.3 | 1.0 | 8.4 |
|---|
| Depreciation | 24.0 | 22.8 | 23.9 | 23.7 | 26.6 | 24.0 | 24.8 | 23.0 | 25.6 | 27.3 |
|---|
| Profit before tax | 444.8 | 304.0 | 332.2 | 344.1 | 321.4 | 466.9 | 330.6 | 289.7 | 274.2 | 426.0 |
|---|
| Tax % | -20.2% | -25.4% | -25.4% | -25.3% | -25% | -17.8% | 25.4% | -25% | 24.6% | 17.6% |
|---|
| Net Profit | 355.1 | 226.7 | 247.7 | 257.0 | 241.2 | 383.6 | 246.7 | 217.2 | 206.8 | 350.8 |
|---|
| EPS in Rs | 37.65 | 24.04 | 26.26 | 27.24 | 25.58 | 40.67 | 26.15 | 23.09 | 22.16 | 37.59 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1,328.7 | 1,226.9 | 1,273.6 | 1,239.6 | 1,294.8 | 1,169.2 | 1,150.2 | 1,020.0 | 1,044.2 | 1,066.2 |
|---|
| Expenses | 1,016.7 | 861.1 | 957.8 | 896.6 | 912.7 | 857.9 | 852.8 | 731.1 | 768.5 | 783.2 |
|---|
| Operating Profit | 312.0 | 365.7 | 315.7 | 343.0 | 382.1 | 311.2 | 297.4 | 288.9 | 275.7 | 283.1 |
|---|
| OPM % | 23.48% | 29.81% | 24.79% | 27.67% | 29.51% | 26.62% | 25.86% | 28.32% | 26.4% | 26.55% |
|---|
| Other Income | 32.1 | 118.0 | 63.8 | 59.5 | 62.3 | 83.1 | 77.2 | 82.0 | 90.1 | 67.3 |
|---|
| Interest | 3.9 | 5.2 | 9.9 | 7.5 | 7.4 | 7.1 | 6.4 | 6.4 | 5.3 | 1.0 |
|---|
| Depreciation | 24.6 | 24.4 | 23.2 | 24.2 | 24.5 | 27.0 | 24.5 | 25.4 | 23.6 | 26.2 |
|---|
| Profit before tax | 315.7 | 454.0 | 346.4 | 370.8 | 412.5 | 360.3 | 343.0 | 339.1 | 336.9 | 323.2 |
|---|
| Tax % | -22.4% | -22.4% | -22.7% | -26.5% | -21.4% | -22.5% | -24.2% | -23.9% | 24% | -21.2% |
|---|
| Net Profit | 244.9 | 352.5 | 267.7 | 272.5 | 324.1 | 279.9 | 260.5 | 259.4 | 256.4 | 258.9 |
|---|
| EPS in Rs | 25.95 | 37.37 | 28.43 | 28.87 | 34.26 | 29.64 | 27.62 | 27.52 | 27.29 | 27.78 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
5% |
| 5 Years: |
6% |
| 3 Years: |
4% |
| TTM: |
-16% |
| Compounded Profit
Growth |
| 10 Years: |
10% |
| 5 Years: |
5% |
| 3 Years: |
21% |
| TTM: |
-9% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
15% |
| 3 Years: |
21% |
| 1 Year: |
-10% |
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
8% |
| 3 Years: |
6% |
| TTM: |
-12% |
| Compounded Profit
Growth |
| 10 Years: |
10% |
| 5 Years: |
14% |
| 3 Years: |
20% |
| TTM: |
-6% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
15% |
| 3 Years: |
21% |
| 1 Year: |
-10% |
