Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 398.6 | 427.5 | 422.9 | 473.4 | 449.1 | 445.5 | 401.4 | 396.5 | 373.0 | 347.3 |
|---|
| Expenses | 337.0 | 363.3 | 360.0 | 401.0 | 383.8 | 388.1 | 349.9 | 343.7 | 352.8 | 343.8 |
|---|
| Operating Profit | 61.7 | 64.2 | 62.9 | 72.4 | 65.3 | 57.4 | 51.6 | 52.9 | 20.1 | 3.5 |
|---|
| OPM % | 15.47% | 15.01% | 14.88% | 15.3% | 14.54% | 12.88% | 12.85% | 13.33% | 5.4% | 1% |
|---|
| Other Income | 0.4 | 0.5 | 0.4 | 1.1 | -5.3 | 23.8 | 3.5 | 4.2 | 5.3 | 6.5 |
|---|
| Interest | 7.0 | 8.6 | 7.8 | 8.1 | 10.0 | 10.9 | 11.9 | 14.8 | 14.0 | 16.0 |
|---|
| Depreciation | 17.2 | 17.7 | 19.9 | 21.4 | 23.0 | 23.7 | 23.7 | 24.9 | 24.8 | 24.9 |
|---|
| Profit before tax | 37.9 | 38.3 | 35.7 | 44.0 | 35.2 | 26.8 | 19.5 | 17.4 | -14.4 | -30.9 |
|---|
| Tax % | -26.4% | -33.8% | -27.3% | -24.7% | -25.9% | -19.2% | -23.4% | -26.4% | -23.4% | 15.1% |
|---|
| Net Profit | 27.9 | 25.4 | 25.9 | 33.1 | 20.0 | 37.6 | 15.0 | 12.8 | -10.2 | -26.2 |
|---|
| EPS in Rs | 3.02 | 2.75 | 2.81 | 3.59 | 2.17 | 4.07 | 1.62 | 1.39 | -1.11 | -2.84 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 433.0 | 399.2 | 428.2 | 426.5 | 481.7 | 459.4 | 449.6 | 431.5 | 432.7 | 410.6 |
|---|
| Expenses | 345.2 | 337.2 | 363.4 | 365.3 | 410.4 | 396.5 | 400.8 | 383.7 | 392.4 | 398.5 |
|---|
| Operating Profit | 87.9 | 62.0 | 64.8 | 61.2 | 71.4 | 62.9 | 48.9 | 47.8 | 40.3 | 12.0 |
|---|
| OPM % | 20.29% | 15.54% | 15.13% | 14.34% | 14.82% | 13.69% | 10.87% | 11.07% | 9.3% | 2.93% |
|---|
| Other Income | 0.4 | 0.4 | 0.5 | 0.4 | 4.4 | -5.9 | 22.4 | 1.0 | 1.6 | 1.8 |
|---|
| Interest | 5.3 | 7.0 | 8.6 | 7.8 | 8.1 | 10.1 | 12.1 | 14.3 | 17.8 | 16.1 |
|---|
| Depreciation | 15.7 | 17.2 | 17.7 | 19.9 | 21.4 | 24.4 | 26.2 | 27.5 | 28.8 | 28.7 |
|---|
| Profit before tax | 67.3 | 38.2 | 38.9 | 33.9 | 46.3 | 30.8 | 13.3 | 7.0 | -4.8 | -32.0 |
|---|
| Tax % | -26.1% | -26.3% | -33.7% | -28.7% | -23.9% | -31.2% | -33.2% | -73.9% | 106.8% | -8.3% |
|---|
| Net Profit | 49.7 | 28.1 | 25.8 | 24.2 | 35.2 | 15.6 | 22.0 | 1.8 | -10.0 | -28.4 |
|---|
| EPS in Rs | 5.4 | 3.05 | 2.8 | 2.62 | 3.82 | 1.69 | 2.39 | 0.2 | -1.08 | -3.08 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
6% |
| 5 Years: |
7% |
| 3 Years: |
0% |
| TTM: |
-15% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-109% |
| Stock Price CAGR |
| 10 Years: |
-5% |
| 5 Years: |
3% |
| 3 Years: |
-12% |
| 1 Year: |
-22% |
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
9% |
| 3 Years: |
3% |
| TTM: |
-8% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-184% |
| Stock Price CAGR |
| 10 Years: |
-5% |
| 5 Years: |
3% |
| 3 Years: |
-12% |
| 1 Year: |
-22% |
