Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 43.6 | 48.3 | 46.4 | 50.1 | 53.0 | 61.5 | 47.3 | 54.1 | 54.7 | 62.3 |
|---|
| Expenses | 37.8 | 39.8 | 39.7 | 40.8 | 43.3 | 50.9 | 41.4 | 46.5 | 46.9 | 51.7 |
|---|
| Operating Profit | 5.8 | 8.4 | 6.7 | 9.2 | 9.8 | 10.6 | 5.9 | 7.6 | 7.8 | 10.6 |
|---|
| OPM % | 13.25% | 17.46% | 14.35% | 18.46% | 18.39% | 17.27% | 12.54% | 14.02% | 14.2% | 17% |
|---|
| Other Income | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 |
|---|
| Interest | 0.9 | 0.9 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 |
|---|
| Depreciation | 1.2 | 3.7 | 1.2 | 0.9 | 0.9 | 0.9 | 0.9 | 1.3 | 1.4 | 1.4 |
|---|
| Profit before tax | 3.7 | 3.9 | 4.9 | 7.7 | 8.2 | 9.2 | 4.7 | 5.9 | 6.0 | 8.9 |
|---|
| Tax % | -24.7% | -38.7% | -25.5% | -23.3% | -26.8% | -28.2% | -25.7% | -23.4% | -26.7% | -25% |
|---|
| Net Profit | 2.8 | 2.4 | 3.7 | 5.9 | 6.0 | 6.6 | 3.5 | 4.5 | 4.4 | 6.5 |
|---|
| EPS in Rs | 7.23 | 4.88 | 7.51 | 12.15 | 12.37 | 13.6 | 7.12 | 9.28 | 9.06 | 0 |
|---|
| Metrics | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|
| Sales | 10.2 | 23.6 | 35.2 | 29.9 | 33.0 | 30.5 | 28.7 | 33.8 | 37.3 | 38.0 |
|---|
| Expenses | 11.6 | 21.6 | 31.0 | 28.5 | 31.9 | 28.1 | 27.7 | 32.4 | 34.9 | 34.6 |
|---|
| Operating Profit | -1.4 | 2.0 | 4.2 | 1.4 | 1.1 | 2.4 | 1.0 | 1.4 | 2.5 | 3.4 |
|---|
| OPM % | -13.39% | 8.42% | 11.91% | 4.67% | 3.28% | 7.86% | 3.48% | 4.12% | 6.6% | 8.97% |
|---|
| Other Income | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 3.9 | 0.4 | 0.3 |
|---|
| Interest | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.7 | 0.8 |
|---|
| Depreciation | 0.7 | 1.0 | 1.1 | 1.1 | 1.0 | 1.2 | 1.0 | 0.9 | 1.0 | 1.1 |
|---|
| Profit before tax | -2.0 | 1.1 | 3.2 | 0.3 | 0.0 | 1.1 | -0.2 | 3.9 | 1.2 | 1.8 |
|---|
| Tax % | -27.9% | -34.1% | -24.7% | -145.3% | -1400% | 58.2% | 329% | -17.9% | -25.4% | -30% |
|---|
| Net Profit | -1.4 | 0.7 | 2.4 | -0.1 | -0.1 | 1.8 | -0.8 | 3.2 | 0.9 | 1.2 |
|---|
| EPS in Rs | -3.4 | 0.81 | 4.28 | -0.85 | -1.26 | 3.85 | -0.65 | 9.12 | 2.24 | 2.98 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
38% |
| 5 Years: |
70% |
| 3 Years: |
22% |
| TTM: |
4% |
| Compounded Profit
Growth |
| 10 Years: |
35% |
| 5 Years: |
51% |
| 3 Years: |
122% |
| TTM: |
-15% |
| Stock Price CAGR |
| 10 Years: |
48% |
| 5 Years: |
94% |
| 3 Years: |
93% |
| 1 Year: |
-39% |
| Compounded Sales
Growth |
| 10 Years: |
29% |
| 5 Years: |
56% |
| 3 Years: |
31% |
| TTM: |
11% |
| Compounded Profit
Growth |
| 10 Years: |
13% |
| 5 Years: |
25% |
| 3 Years: |
74% |
| TTM: |
74% |
| Stock Price CAGR |
| 10 Years: |
48% |
| 5 Years: |
94% |
| 3 Years: |
93% |
| 1 Year: |
-39% |
