Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 3.5 | 0.3 | 0.5 | 5.3 | 3.5 | 0.3 | 0.4 | 7.2 | 3.6 | 0.2 |
|---|
| Expenses | 1.9 | 3.0 | 1.6 | 2.3 | 1.6 | 2.5 | 1.4 | 2.2 | 2.3 | 3.5 |
|---|
| Operating Profit | 1.6 | -2.7 | -1.2 | 3.0 | 1.9 | -2.2 | -1.0 | 5.0 | 1.3 | -3.3 |
|---|
| OPM % | 45.55% | -810.78% | -254.8% | 56.31% | 54.01% | -800.73% | -230.5% | 69.43% | 36.8% | -1695.38% |
|---|
| Other Income | 0.2 | 0.7 | 0.0 | 0.0 | 0.0 | 0.5 | 0.1 | 0.1 | -57.4 | 0.4 |
|---|
| Interest | 0.6 | 0.6 | 0.4 | 0.5 | 0.4 | 0.1 | 0.4 | 0.3 | 0.3 | 0.4 |
|---|
| Depreciation | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 |
|---|
| Profit before tax | 0.5 | -3.3 | -2.2 | 1.9 | 0.8 | -2.5 | -2.0 | 4.1 | 0.4 | -3.9 |
|---|
| Tax % | 7.9% | -0.2% | -1.6% | 2% | 4.6% | -1.7% | -1.8% | 1% | -0.1% | 0% |
|---|
| Net Profit | 0.5 | -3.3 | -2.2 | 2.0 | 0.9 | -2.4 | -2.0 | 4.1 | -57.0 | -16.3 |
|---|
| EPS in Rs | 0.12 | -0.7 | -0.46 | 0.41 | 0.18 | -0.51 | -0.41 | 0.87 | -12 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 9.6 | 3.6 | 5.9 | 11.0 | 9.2 | 3.9 | 6.8 | 15.1 | 8.1 | 2.8 |
|---|
| Expenses | 2.9 | 4.3 | 2.7 | 3.3 | 2.8 | 4.9 | 2.8 | 4.1 | 3.9 | 5.9 |
|---|
| Operating Profit | 6.8 | -0.7 | 3.1 | 7.7 | 6.4 | -1.0 | 4.0 | 11.0 | 4.2 | -3.1 |
|---|
| OPM % | 70.42% | -21.09% | 53.13% | 70.24% | 69.34% | -25.34% | 59.23% | 72.79% | 51.95% | -108.76% |
|---|
| Other Income | 0.7 | 1.2 | 0.3 | 0.3 | 0.3 | 0.8 | 0.4 | 0.3 | -75.8 | 0.7 |
|---|
| Interest | 3.9 | 1.4 | 2.7 | 2.7 | 2.6 | 1.9 | 2.4 | 2.4 | 2.4 | 2.4 |
|---|
| Depreciation | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.5 |
|---|
| Profit before tax | 1.0 | -3.6 | -1.8 | 2.7 | 1.5 | -4.6 | -0.6 | 6.4 | -0.4 | -7.3 |
|---|
| Tax % | 19.2% | 48.2% | -10.4% | 7% | 13.1% | 11.1% | 28.3% | 3.1% | 0.3% | 0% |
|---|
| Net Profit | 1.2 | -5.3 | -1.6 | 2.9 | 1.6 | -5.1 | -0.5 | 6.6 | -76.4 | -27.0 |
|---|
| EPS in Rs | 0.26 | -1.11 | -0.34 | 0.62 | 0.35 | -1.08 | -0.1 | 1.38 | -16.08 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-13% |
| 5 Years: |
-6% |
| 3 Years: |
-6% |
| TTM: |
21% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
12% |
| 3 Years: |
0% |
| TTM: |
106% |
| Stock Price CAGR |
| 10 Years: |
2% |
| 5 Years: |
33% |
| 3 Years: |
4% |
| 1 Year: |
-15% |
| Compounded Sales
Growth |
| 10 Years: |
-5% |
| 5 Years: |
-3% |
| 3 Years: |
-1% |
| TTM: |
14% |
| Compounded Profit
Growth |
| 10 Years: |
6% |
| 5 Years: |
10% |
| 3 Years: |
16% |
| TTM: |
131% |
| Stock Price CAGR |
| 10 Years: |
2% |
| 5 Years: |
33% |
| 3 Years: |
4% |
| 1 Year: |
-15% |
