Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 17.6 | 13.2 | 8.4 | 10.4 | 5.5 | 8.3 | 1.1 | 0.3 | 13.9 | 13.1 |
|---|
| Expenses | 17.0 | 15.8 | 7.4 | 9.0 | 6.0 | 10.2 | 1.5 | 0.3 | 14.3 | 15.8 |
|---|
| Operating Profit | 0.6 | -2.6 | 1.0 | 1.4 | -0.5 | -1.9 | -0.4 | 0.0 | -0.4 | -2.6 |
|---|
| OPM % | 3.23% | -19.99% | 12.13% | 13.31% | -8.27% | -23.07% | -39.43% | -5% | -3.14% | -20.1% |
|---|
| Other Income | 1.0 | 0.9 | 1.0 | 1.1 | 1.1 | 0.8 | 1.0 | 3.2 | 1.1 | 2.1 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 1.5 | -1.8 | 2.0 | 2.4 | 0.6 | -1.2 | 0.4 | 3.1 | 0.5 | -0.7 |
|---|
| Tax % | 0.3% | 2.3% | 0.1% | 0.1% | 0.4% | 4.4% | -0.9% | -0.2% | -1.3% | 0% |
|---|
| Net Profit | 1.5 | -1.9 | 2.0 | 2.4 | 0.6 | -1.2 | 0.4 | 3.1 | 0.5 | -1.2 |
|---|
| EPS in Rs | 0.38 | -0.47 | 0.5 | 0.6 | 0.14 | -0.31 | 0.11 | 0.78 | 0.06 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 17.6 | 13.2 | 8.4 | 10.4 | 5.5 | 8.3 | 1.1 | 0.3 | 13.9 | 13.1 |
|---|
| Expenses | 17.0 | 15.8 | 7.4 | 9.0 | 6.0 | 10.2 | 1.5 | 0.5 | 14.3 | 15.6 |
|---|
| Operating Profit | 0.6 | -2.6 | 1.0 | 1.4 | -0.5 | -1.9 | -0.5 | -0.2 | -0.5 | -2.5 |
|---|
| OPM % | 3.2% | -20.02% | 12.11% | 13.29% | -8.58% | -23.23% | -42.45% | -78.93% | -3.4% | -19.04% |
|---|
| Other Income | 1.0 | 0.9 | 1.0 | 1.1 | 1.1 | 0.8 | 1.0 | 4.5 | 1.2 | 2.7 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.3 | 0.2 |
|---|
| Depreciation | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
|---|
| Profit before tax | 1.5 | -1.8 | 2.0 | 2.4 | 0.5 | -1.3 | 0.4 | 4.1 | 0.2 | -0.2 |
|---|
| Tax % | 0.3% | 2.3% | 0.1% | 0.1% | 0.4% | 4.1% | 0.5% | -6.2% | 11.5% | 0% |
|---|
| Net Profit | 1.5 | -1.9 | 2.0 | 2.4 | 0.5 | -1.3 | 0.4 | 3.8 | 0.3 | -0.8 |
|---|
| EPS in Rs | 0.38 | -0.47 | 0.5 | 0.6 | 0.14 | -0.33 | 0.11 | 0.96 | 0.04 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
23% |
| 5 Years: |
12% |
| 3 Years: |
17% |
| TTM: |
-37% |
| Compounded Profit
Growth |
| 10 Years: |
38% |
| 5 Years: |
18% |
| 3 Years: |
-17% |
| TTM: |
-8% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
83% |
| 3 Years: |
32% |
| 1 Year: |
61% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
12% |
| 3 Years: |
17% |
| TTM: |
-37% |
| Compounded Profit
Growth |
| 10 Years: |
25% |
| 5 Years: |
18% |
| 3 Years: |
-17% |
| TTM: |
12% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
83% |
| 3 Years: |
32% |
| 1 Year: |
61% |
