Quarterly Table
| Metrics | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
| Sales | 30.6 | 24.4 | 27.7 | 45.8 | 43.1 | 28.5 | 30.1 | 35.7 | 24.8 | 18.9 |
|---|
| Expenses | 28.4 | 25.5 | 28.4 | 45.3 | 42.1 | 31.2 | 30.7 | 35.7 | 26.8 | 23.4 |
|---|
| Operating Profit | 2.2 | -1.1 | -0.7 | 0.6 | 1.0 | -2.7 | -0.6 | 0.0 | -2.0 | -4.4 |
|---|
| OPM % | 7.04% | -4.4% | -2.45% | 1.22% | 2.24% | -9.3% | -1.92% | 0.03% | -7.9% | -23.51% |
|---|
| Other Income | 0.2 | 0.2 | 0.4 | 0.2 | 4.5 | 1.8 | 1.3 | 0.9 | 6.1 | 6.5 |
|---|
| Interest | 1.0 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
|---|
| Depreciation | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
|---|
| Profit before tax | 0.7 | -2.3 | -1.7 | -0.7 | 4.2 | -1.9 | -0.4 | -0.2 | 3.0 | 1.0 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | 0.2 | -2.4 | -1.7 | -0.7 | 4.1 | -1.9 | -0.4 | -0.2 | 2.8 | 1.0 |
|---|
| EPS in Rs | 0.01 | -0.16 | -0.12 | -0.05 | 0.29 | -0.13 | -0.03 | -0.01 | 0.01 | 0.07 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 24.9 | 30.5 | 24.4 | 27.7 | 45.8 | 43.1 | 28.5 | 30.1 | 35.7 | 24.8 |
|---|
| Expenses | 24.6 | 28.4 | 25.5 | 34.3 | 45.2 | 36.3 | 31.2 | 30.7 | 35.7 | 26.8 |
|---|
| Operating Profit | 0.3 | 2.2 | -1.1 | -6.5 | 0.6 | 6.7 | -2.7 | -0.6 | 0.0 | -2.0 |
|---|
| OPM % | 1.19% | 7.17% | -4.4% | -23.53% | 1.34% | 15.64% | -9.3% | -1.92% | 0.03% | -7.9% |
|---|
| Other Income | 0.7 | 0.2 | 0.2 | 0.4 | 0.2 | 4.5 | 1.8 | 1.3 | 0.9 | 6.1 |
|---|
| Interest | 1.0 | 1.0 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 |
|---|
| Depreciation | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 |
|---|
| Profit before tax | -0.6 | 0.8 | -2.3 | -7.5 | -0.6 | 10.0 | -1.9 | -0.4 | -0.2 | 3.0 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -0.7 | 0.3 | -2.4 | -7.5 | -0.7 | 9.9 | -1.9 | -0.4 | -0.2 | 2.8 |
|---|
| EPS in Rs | -0.04 | 0.01 | -0.16 | -0.53 | -0.04 | 0.69 | -0.13 | -0.03 | -0.01 | 0.01 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
1% |
| 3 Years: |
30% |
| TTM: |
7% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
15% |
| 3 Years: |
24% |
| TTM: |
144% |
| Stock Price CAGR |
| 10 Years: |
23% |
| 5 Years: |
75% |
| 3 Years: |
2% |
| 1 Year: |
-4% |
| Compounded Sales
Growth |
| 10 Years: |
-5% |
| 5 Years: |
-5% |
| 3 Years: |
23% |
| TTM: |
7% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
15% |
| 3 Years: |
0% |
| TTM: |
177% |
| Stock Price CAGR |
| 10 Years: |
23% |
| 5 Years: |
75% |
| 3 Years: |
2% |
| 1 Year: |
-4% |
