Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 2.1 | 1.9 | 1.9 | 2.0 | 2.1 | 2.2 | 2.4 | 2.7 | 3.0 | 3.4 |
|---|
| Expenses | 2.0 | 2.2 | 2.2 | 2.1 | 2.2 | 2.3 | 2.1 | 2.1 | 2.5 | 3.3 |
|---|
| Operating Profit | 0.1 | -0.2 | -0.3 | -0.1 | -0.1 | 0.0 | 0.3 | 0.6 | 0.5 | 0.1 |
|---|
| OPM % | 6.57% | -11.51% | -14.32% | -3.68% | -6.86% | -1.16% | 12.88% | 21.38% | 16.1% | 4.3% |
|---|
| Other Income | 0.2 | 0.1 | 0.1 | 1.1 | 3.0 | 1.5 | 0.2 | 0.1 | 0.4 | 1.3 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.3 | -0.2 | -0.3 | 1.0 | 2.8 | 1.4 | 0.4 | 0.5 | 0.7 | 1.4 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | -15% | 0% | 0% | 0% | -51.9% |
|---|
| Net Profit | 0.3 | -0.2 | -0.3 | 1.0 | 2.8 | 1.2 | 0.4 | 0.5 | 0.7 | 0.6 |
|---|
| EPS in Rs | 0.69 | -0.43 | -0.59 | 2.09 | 5.97 | 1.81 | 0.68 | 0.86 | 1.09 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 3.2 | 1.9 | 1.9 | 2.0 | 2.1 | 17.8 | 5.3 | 5.9 | 6.8 | 13.7 |
|---|
| Expenses | 2.7 | 2.2 | 2.2 | 2.1 | 2.2 | 16.7 | 4.3 | 4.4 | 5.3 | 11.3 |
|---|
| Operating Profit | 0.5 | -0.2 | -0.3 | -0.1 | -0.1 | 1.1 | 1.0 | 1.4 | 1.5 | 2.4 |
|---|
| OPM % | 16.64% | -12.57% | -14.37% | -3.73% | -6.8% | 5.99% | 19.53% | 24.48% | 22.3% | 17.62% |
|---|
| Other Income | 0.1 | 0.1 | 0.1 | 1.1 | 3.0 | 1.8 | 0.3 | 0.2 | 0.6 | 0.8 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
|---|
| Depreciation | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.1 | 0.1 | 0.1 | 0.7 |
|---|
| Profit before tax | 0.5 | -0.2 | -0.3 | 1.0 | 2.8 | 2.3 | 1.1 | 1.3 | 1.8 | 2.3 |
|---|
| Tax % | 0% | 4.4% | 0% | 0% | 0% | -19.3% | 0% | 0% | 0% | -35.5% |
|---|
| Net Profit | 0.5 | -0.2 | -0.3 | 1.0 | 2.8 | 1.8 | 1.1 | 1.3 | 1.8 | 1.4 |
|---|
| EPS in Rs | 0.97 | -0.46 | -0.57 | 2.1 | 6 | 2.85 | 1.73 | 2.06 | 2.82 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
6% |
| 5 Years: |
1% |
| 3 Years: |
-1% |
| TTM: |
31% |
| Compounded Profit
Growth |
| 10 Years: |
-18% |
| 5 Years: |
-7% |
| 3 Years: |
28% |
| TTM: |
-14% |
| Stock Price CAGR |
| 10 Years: |
48% |
| 5 Years: |
94% |
| 3 Years: |
184% |
| 1 Year: |
111% |
| Compounded Sales
Growth |
| 10 Years: |
18% |
| 5 Years: |
24% |
| 3 Years: |
39% |
| TTM: |
352% |
| Compounded Profit
Growth |
| 10 Years: |
4% |
| 5 Years: |
26% |
| 3 Years: |
49% |
| TTM: |
28% |
| Stock Price CAGR |
| 10 Years: |
48% |
| 5 Years: |
94% |
| 3 Years: |
184% |
| 1 Year: |
111% |
