Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 7.4 | 10.6 | 5.1 | 13.0 | 8.4 | 9.0 | 3.9 | 3.4 | 5.8 | 8.4 |
|---|
| Expenses | 7.7 | 10.3 | 5.5 | 12.1 | 9.2 | 7.8 | 7.6 | 8.8 | 6.9 | 8.8 |
|---|
| Operating Profit | -0.3 | 0.4 | -0.5 | 0.9 | -0.8 | 1.2 | -3.7 | -5.4 | -1.2 | -0.4 |
|---|
| OPM % | -4.03% | 3.35% | -9.68% | 6.83% | -9.32% | 13.55% | -94.22% | -157.53% | -20.39% | -4.75% |
|---|
| Other Income | 0.3 | 0.2 | 0.1 | 0.0 | 0.2 | 0.6 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.5 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
|---|
| Profit before tax | -0.5 | 0.2 | -0.9 | 0.4 | -1.2 | 1.4 | -4.1 | -5.8 | -1.6 | -1.0 |
|---|
| Tax % | -9.2% | -35.8% | -0.6% | -3% | 2.6% | 17% | 0% | 0% | 3.3% | 0% |
|---|
| Net Profit | -0.4 | 0.1 | -0.9 | 0.4 | -1.2 | 1.6 | -4.1 | -5.8 | -1.6 | -1.0 |
|---|
| EPS in Rs | -0.42 | 0.1 | -0.8 | 0.36 | -1.15 | 1.64 | -3.85 | -5.42 | -1.54 | 0 |
|---|
| Metrics | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 4.0 | 6.3 | 6.3 |
|---|
| Expenses | 10.4 | 7.8 | 6.1 |
|---|
| Operating Profit | -6.5 | -1.5 | 0.2 |
|---|
| OPM % | -163.05% | -24.48% | 2.84% |
|---|
| Other Income | 0.0 | 0.0 | 0.1 |
|---|
| Interest | 0.3 | 0.2 | 0.5 |
|---|
| Depreciation | 0.2 | 0.2 | 0.1 |
|---|
| Profit before tax | -6.9 | -2.0 | -0.3 |
|---|
| Tax % | 0% | 2.6% | 0% |
|---|
| Net Profit | -6.9 | -2.0 | -0.4 |
|---|
| EPS in Rs | -6.44 | -1.89 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
11% |
| 5 Years: |
9% |
| 3 Years: |
22% |
| TTM: |
-40% |
| Compounded Profit
Growth |
| 10 Years: |
-31% |
| 5 Years: |
-53% |
| 3 Years: |
28% |
| TTM: |
-525% |
| Stock Price CAGR |
| 10 Years: |
6% |
| 5 Years: |
40% |
| 3 Years: |
16% |
| 1 Year: |
-49% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
0% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
0% |
| Stock Price CAGR |
| 10 Years: |
6% |
| 5 Years: |
40% |
| 3 Years: |
16% |
| 1 Year: |
-49% |
