Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 3.2 | 5.0 | 9.0 | 5.9 | 3.7 | 2.0 | 6.4 | 3.7 | 6.7 | 2.0 |
|---|
| Expenses | 5.4 | 14.1 | 9.2 | 7.0 | 4.2 | 4.1 | 6.9 | 5.1 | 8.5 | 4.4 |
|---|
| Operating Profit | -2.2 | -9.1 | -0.2 | -1.0 | -0.5 | -2.1 | -0.5 | -1.5 | -1.8 | -2.5 |
|---|
| OPM % | -70% | -182.13% | -1.66% | -17.2% | -14.44% | -106.09% | -6.99% | -40.27% | -27.31% | -125.51% |
|---|
| Other Income | 2.1 | 3.9 | 0.2 | 0.2 | 0.1 | 0.5 | 0.0 | 0.0 | 0.0 | 1.7 |
|---|
| Interest | 1.6 | 2.9 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.3 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
|---|
| Profit before tax | -1.8 | -8.2 | -1.1 | -1.9 | -1.5 | -2.6 | -1.5 | -2.5 | -3.0 | -2.1 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | -3.8% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -1.8 | -8.2 | -1.1 | -1.9 | -1.5 | -2.5 | -1.5 | -2.5 | -3.0 | -2.2 |
|---|
| EPS in Rs | -4.03 | -18.4 | -2.56 | -4.11 | -3.31 | -5.55 | -3.37 | -5.69 | -6.59 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 17.4 | 34.5 | 17.2 | 20.6 | 20.6 | 17.8 | 18.0 | 14.0 | 15.9 | 20.1 |
|---|
| Expenses | 11.3 | 35.2 | 9.0 | 10.6 | 12.5 | 11.1 | 9.2 | 9.1 | 8.3 | 9.7 |
|---|
| Operating Profit | 6.1 | -0.7 | 8.2 | 10.0 | 8.1 | 6.7 | 8.8 | 5.0 | 7.6 | 10.4 |
|---|
| OPM % | 35.18% | -1.91% | 47.47% | 48.39% | 39.37% | 37.62% | 48.97% | 35.36% | 47.61% | 51.82% |
|---|
| Other Income | 2.1 | 11.9 | 12.3 | 0.8 | 2.4 | 2.5 | 0.3 | 0.4 | 1.3 | 4.9 |
|---|
| Interest | 7.4 | 13.1 | 10.7 | 10.8 | 10.7 | 9.5 | 10.3 | 10.4 | 10.9 | 11.6 |
|---|
| Depreciation | 4.4 | 3.4 | 3.8 | 4.6 | 4.7 | 4.6 | 4.4 | 4.5 | 4.5 | 4.6 |
|---|
| Profit before tax | -3.5 | -5.3 | -5.2 | -4.6 | -4.8 | -4.9 | -5.6 | -9.6 | -7.4 | -0.9 |
|---|
| Tax % | 19.3% | 113.1% | -142.2% | 128.8% | 118.4% | 121% | 52.6% | 32.5% | 56% | 0% |
|---|
| Net Profit | -4.2 | -11.3 | -2.5 | -10.5 | -10.6 | -10.8 | -8.5 | -12.7 | -10.2 | -5.0 |
|---|
| EPS in Rs | -9.38 | -25.24 | -5.61 | -23.23 | -23.54 | -24.01 | -18.94 | -28.28 | -22.67 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-18% |
| 3 Years: |
-39% |
| TTM: |
-9% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
6% |
| 3 Years: |
-19% |
| TTM: |
-31% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
147% |
| 3 Years: |
36% |
| 1 Year: |
61% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
2% |
| 3 Years: |
9% |
| TTM: |
-9% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-22% |
| 3 Years: |
-3% |
| TTM: |
-163% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
147% |
| 3 Years: |
36% |
| 1 Year: |
61% |
