Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 16.2 | 19.3 | 26.2 | 7.5 | 7.4 | 15.1 | 27.4 | 24.0 | 28.2 | 22.8 |
|---|
| Expenses | 11.5 | 13.7 | 24.1 | 6.9 | 6.9 | 13.7 | 25.9 | 22.7 | 26.5 | 21.8 |
|---|
| Operating Profit | 4.7 | 5.6 | 2.0 | 0.7 | 0.5 | 1.4 | 1.5 | 1.3 | 1.7 | 1.0 |
|---|
| OPM % | 28.96% | 28.92% | 7.75% | 8.77% | 6.37% | 9.19% | 5.59% | 5.39% | 5.92% | 4.42% |
|---|
| Other Income | 1.6 | 1.5 | 0.9 | 2.1 | 1.8 | 1.6 | 1.0 | 2.9 | 1.6 | 0.1 |
|---|
| Interest | 0.3 | 0.5 | 0.7 | 0.4 | 0.4 | 0.7 | 0.9 | 0.8 | 0.5 | 0.5 |
|---|
| Depreciation | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 |
|---|
| Profit before tax | 5.5 | 6.1 | 1.8 | 1.8 | 1.4 | 1.8 | 1.3 | 2.9 | 2.2 | 0.0 |
|---|
| Tax % | -18.4% | -26.5% | -56.7% | -16.9% | -12.2% | -14.6% | -84.2% | 9.9% | -37.9% | -1624.4% |
|---|
| Net Profit | 4.5 | 4.5 | 0.8 | 1.5 | 1.2 | 1.5 | 0.2 | 3.1 | 1.3 | 0.7 |
|---|
| EPS in Rs | 4.86 | 4.88 | 0.87 | 1.67 | 1.31 | 1.64 | 0.22 | 3.42 | 1.47 | 0.75 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 36.6 | 39.1 | 45.4 | 26.8 | 29.7 | 35.9 | 48.2 | 43.9 | 53.0 | 44.6 |
|---|
| Expenses | 31.5 | 32.9 | 42.1 | 25.9 | 27.9 | 33.0 | 46.2 | 40.9 | 50.8 | 42.6 |
|---|
| Operating Profit | 5.0 | 6.3 | 3.3 | 0.9 | 1.7 | 2.9 | 1.9 | 3.1 | 2.2 | 2.0 |
|---|
| OPM % | 13.81% | 16.05% | 7.19% | 3.37% | 5.8% | 7.99% | 3.96% | 6.96% | 4.23% | 4.57% |
|---|
| Other Income | 1.2 | 1.2 | 0.5 | 1.9 | 1.5 | 1.2 | 0.8 | 2.4 | 1.6 | 0.0 |
|---|
| Interest | 0.4 | 0.8 | 0.9 | 0.8 | 0.7 | 1.3 | 1.2 | 1.2 | 0.9 | 1.1 |
|---|
| Depreciation | 1.0 | 0.9 | 0.6 | 0.9 | 0.9 | 0.9 | 0.7 | 0.8 | 0.8 | 1.1 |
|---|
| Profit before tax | 4.8 | 5.8 | 2.2 | 1.2 | 1.7 | 1.9 | 0.8 | 3.5 | 2.1 | -0.2 |
|---|
| Tax % | -20.7% | -27.4% | -63.1% | -26% | -9.9% | -13.6% | -88.9% | 17.4% | -71.3% | -226.2% |
|---|
| Net Profit | 3.8 | 4.2 | 0.8 | 0.9 | 1.5 | 1.6 | 0.1 | 4.1 | 0.6 | 0.2 |
|---|
| EPS in Rs | 4.19 | 4.62 | 0.89 | 0.1 | 1.66 | 1.79 | 0.1 | 4.45 | 0.66 | 0.23 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-9% |
| 5 Years: |
-26% |
| 3 Years: |
-2% |
| TTM: |
82% |
| Compounded Profit
Growth |
| 10 Years: |
42% |
| 5 Years: |
-6% |
| 3 Years: |
-2% |
| TTM: |
7% |
| Stock Price CAGR |
| 10 Years: |
23% |
| 5 Years: |
54% |
| 3 Years: |
45% |
| 1 Year: |
-28% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-11% |
| 3 Years: |
22% |
| TTM: |
38% |
| Compounded Profit
Growth |
| 10 Years: |
47% |
| 5 Years: |
-7% |
| 3 Years: |
14% |
| TTM: |
2% |
| Stock Price CAGR |
| 10 Years: |
23% |
| 5 Years: |
54% |
| 3 Years: |
45% |
| 1 Year: |
-28% |
