Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 31.3 | 15.4 | 56.5 | 90.8 | 0.6 | 0.7 | 0.2 | 0.0 | 0.0 | 0.0 |
|---|
| Expenses | 31.1 | 13.2 | 61.8 | 88.7 | 0.0 | 1.4 | 0.6 | 0.5 | 0.6 | 0.5 |
|---|
| Operating Profit | 0.2 | 2.2 | -5.3 | 2.2 | 0.7 | -0.7 | -0.3 | -0.5 | -0.6 | -0.5 |
|---|
| OPM % | 0.68% | 14.53% | -9.41% | 2.37% | 107.34% | -99.72% | -144.89% | 0% | 0% | 0% |
|---|
| Other Income | 1.7 | 3.5 | 3.0 | 4.3 | 1.7 | 1.8 | 2.1 | 2.1 | 2.0 | 2.0 |
|---|
| Interest | 0.5 | 1.2 | 0.8 | 0.0 | 1.0 | 0.7 | 1.1 | 0.6 | 0.6 | 0.5 |
|---|
| Depreciation | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | 1.2 | 4.4 | -3.4 | 6.1 | 1.1 | 0.1 | 0.4 | 0.7 | 0.6 | 0.7 |
|---|
| Tax % | -65.3% | -15.3% | 2% | -3.6% | -33.4% | -63.7% | -36.5% | -30.7% | -32.9% | -29.7% |
|---|
| Net Profit | 0.4 | 3.7 | -3.5 | 5.9 | 0.7 | 0.0 | 0.2 | 0.5 | 0.4 | 0.5 |
|---|
| EPS in Rs | 0.65 | 6.01 | -5.63 | 9.6 | 1.19 | 0.07 | 0.38 | 0.8 | 0.69 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 31.3 | 15.4 | 56.5 | 90.8 | 0.6 | 0.7 | 0.2 | 0.0 | 0.0 | 0.0 |
|---|
| Expenses | 31.3 | 13.2 | 61.8 | 88.9 | 0.1 | 1.7 | 0.6 | 0.5 | 0.6 | 0.4 |
|---|
| Operating Profit | 0.0 | 2.3 | -5.3 | 2.0 | 0.5 | -1.0 | -0.3 | -0.5 | -0.6 | -0.4 |
|---|
| OPM % | 0.01% | 14.63% | -9.41% | 2.16% | 82.71% | -132.87% | -144.89% | 0% | 0% | 0% |
|---|
| Other Income | 1.9 | 2.0 | 3.0 | 2.5 | 1.9 | 2.0 | 2.1 | 2.1 | 2.0 | 2.0 |
|---|
| Interest | 0.5 | 1.2 | 0.8 | 0.0 | 1.0 | 0.7 | 1.1 | 0.6 | 0.6 | 0.5 |
|---|
| Depreciation | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | 1.2 | 2.9 | -3.4 | 4.1 | 1.1 | 0.1 | 0.4 | 0.7 | 0.6 | 0.8 |
|---|
| Tax % | -59% | -21.8% | 2.1% | -5.4% | -29.4% | -20.6% | -25.7% | -25.1% | -27% | -25% |
|---|
| Net Profit | 0.3 | 3.7 | -3.5 | 5.9 | 0.7 | 0.0 | 0.2 | 0.5 | 0.4 | 0.5 |
|---|
| EPS in Rs | 0.56 | 6 | -5.63 | 9.6 | 1.19 | 0.07 | 0.38 | 0.8 | 0.69 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-11% |
| 5 Years: |
-17% |
| 3 Years: |
0% |
| TTM: |
-99% |
| Compounded Profit
Growth |
| 10 Years: |
-13% |
| 5 Years: |
-12% |
| 3 Years: |
-31% |
| TTM: |
-83% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
38% |
| 3 Years: |
15% |
| 1 Year: |
17% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-18% |
| 3 Years: |
0% |
| TTM: |
-99% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-13% |
| 3 Years: |
-31% |
| TTM: |
-83% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
38% |
| 3 Years: |
15% |
| 1 Year: |
17% |
