Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 23.3 | 26.8 | 25.4 | 29.9 | 28.4 | 29.7 | 30.4 | 30.4 | 33.4 | 32.4 |
|---|
| Expenses | 21.6 | 23.7 | 22.8 | 26.1 | 25.6 | 25.9 | 27.4 | 27.7 | 30.0 | 29.0 |
|---|
| Operating Profit | 1.7 | 3.2 | 2.6 | 3.9 | 2.8 | 3.8 | 3.0 | 2.6 | 3.4 | 3.4 |
|---|
| OPM % | 7.42% | 11.87% | 10.23% | 12.92% | 9.84% | 12.81% | 9.76% | 8.65% | 10.13% | 10.54% |
|---|
| Other Income | 0.2 | 2.4 | 0.6 | 0.4 | 0.4 | 0.8 | 0.7 | 0.4 | 0.4 | 0.7 |
|---|
| Interest | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
|---|
| Depreciation | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.9 | 0.9 |
|---|
| Profit before tax | 1.1 | 4.9 | 2.5 | 3.5 | 2.5 | 3.8 | 2.9 | 2.3 | 2.8 | 3.1 |
|---|
| Tax % | -19.1% | -32.4% | -30% | -20.6% | -26.9% | -20.8% | -24.9% | -24.8% | -25.7% | -30% |
|---|
| Net Profit | 0.9 | 3.3 | 1.8 | 2.8 | 1.8 | 3.0 | 2.2 | 1.8 | 2.1 | 2.0 |
|---|
| EPS in Rs | 3.01 | 11.02 | 5.93 | 9.36 | 6.15 | 10.12 | 7.29 | 5.83 | 7.03 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 23.3 | 26.8 | 25.4 | 29.9 | 28.4 | 29.7 | 30.4 | 30.4 | 33.4 | 32.4 |
|---|
| Expenses | 21.6 | 23.7 | 22.8 | 26.1 | 25.6 | 26.0 | 27.4 | 27.7 | 30.0 | 29.1 |
|---|
| Operating Profit | 1.7 | 3.1 | 2.6 | 3.9 | 2.8 | 3.7 | 3.0 | 2.6 | 3.4 | 3.3 |
|---|
| OPM % | 7.31% | 11.7% | 10.23% | 12.94% | 9.84% | 12.5% | 9.72% | 8.65% | 10.12% | 10.23% |
|---|
| Other Income | 0.2 | 2.4 | 0.6 | 0.4 | 0.4 | 0.6 | 1.1 | 0.4 | 0.4 | 0.7 |
|---|
| Interest | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
|---|
| Depreciation | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.9 | 0.9 |
|---|
| Profit before tax | 1.1 | 4.9 | 2.5 | 3.5 | 2.5 | 3.5 | 3.3 | 2.3 | 2.9 | 3.0 |
|---|
| Tax % | -19.1% | -32.4% | -30% | -20.6% | -26.9% | -22.5% | -21.9% | -25% | -25.6% | -30.1% |
|---|
| Net Profit | 0.9 | 3.3 | 1.8 | 2.8 | 1.8 | 2.7 | 2.6 | 1.8 | 2.1 | 2.0 |
|---|
| EPS in Rs | 3.01 | 11.02 | 5.93 | 9.36 | 6.15 | 9.14 | 8.59 | 5.85 | 7.08 | 0.05 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
3% |
| 5 Years: |
4% |
| 3 Years: |
14% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
18% |
| 5 Years: |
23% |
| 3 Years: |
240% |
| TTM: |
-7% |
| Stock Price CAGR |
| 10 Years: |
31% |
| 5 Years: |
50% |
| 3 Years: |
95% |
| 1 Year: |
70% |
| Compounded Sales
Growth |
| 10 Years: |
2% |
| 5 Years: |
2% |
| 3 Years: |
14% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
18% |
| 5 Years: |
26% |
| 3 Years: |
257% |
| TTM: |
-6% |
| Stock Price CAGR |
| 10 Years: |
31% |
| 5 Years: |
50% |
| 3 Years: |
95% |
| 1 Year: |
70% |
