Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 75.1 | 76.6 | 82.0 | 70.2 | 92.3 | 81.5 | 94.6 | 73.1 | 74.7 | 72.9 |
|---|
| Expenses | 69.0 | 70.3 | 73.7 | 63.3 | 84.6 | 73.9 | 84.3 | 66.1 | 67.2 | 65.2 |
|---|
| Operating Profit | 6.0 | 6.3 | 8.3 | 6.8 | 7.7 | 7.6 | 10.3 | 7.1 | 7.5 | 7.7 |
|---|
| OPM % | 8.01% | 8.23% | 10.09% | 9.75% | 8.29% | 9.36% | 10.91% | 9.67% | 10.01% | 10.6% |
|---|
| Other Income | 0.4 | 0.8 | 0.4 | 0.4 | 0.4 | 0.3 | 2.2 | 0.8 | 0.4 | 0.8 |
|---|
| Interest | 2.8 | 3.1 | 3.8 | 3.6 | 3.8 | 3.7 | 4.1 | 3.7 | 4.2 | 5.0 |
|---|
| Depreciation | 2.0 | 2.0 | 1.7 | 2.1 | 2.0 | 2.6 | 1.8 | 2.1 | 2.1 | 2.3 |
|---|
| Profit before tax | 1.6 | 1.9 | 3.2 | 1.5 | 2.2 | 1.7 | 6.7 | 2.1 | 1.5 | 1.2 |
|---|
| Tax % | -29.5% | -24% | -33.9% | -21.9% | -28.2% | -24.9% | -6.8% | 17% | 20.8% | -4% |
|---|
| Net Profit | 1.1 | 1.5 | 2.1 | 1.2 | 1.6 | 1.3 | 6.2 | 1.7 | 1.2 | 1.2 |
|---|
| EPS in Rs | 0.73 | 0.95 | 1.36 | 0.76 | 1.02 | 0.8 | 4.18 | 1.11 | 0.76 | 0.73 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 75.3 | 76.6 | 82.5 | 70.4 | 92.5 | 81.7 | 94.6 | 74.4 | 73.7 | 73.2 |
|---|
| Expenses | 69.5 | 70.5 | 74.3 | 63.9 | 84.8 | 73.9 | 85.0 | 67.9 | 66.0 | 65.4 |
|---|
| Operating Profit | 5.8 | 6.2 | 8.2 | 6.4 | 7.7 | 7.8 | 9.6 | 6.5 | 7.7 | 7.8 |
|---|
| OPM % | 7.67% | 8.03% | 9.9% | 9.15% | 8.32% | 9.55% | 10.14% | 8.69% | 10.44% | 10.6% |
|---|
| Other Income | 0.0 | 0.5 | 0.2 | 0.2 | 0.1 | 0.1 | 2.5 | 0.8 | -0.2 | 0.5 |
|---|
| Interest | 2.9 | 3.1 | 3.9 | 3.6 | 3.8 | 3.7 | 4.1 | 4.2 | 3.7 | 5.0 |
|---|
| Depreciation | 2.4 | 2.4 | 2.1 | 2.5 | 2.4 | 3.0 | 2.2 | 2.4 | 2.5 | 2.7 |
|---|
| Profit before tax | 0.6 | 1.1 | 2.4 | 0.4 | 1.6 | 1.3 | 5.8 | 0.6 | 1.4 | 0.6 |
|---|
| Tax % | -79% | -43.9% | -32.9% | -78% | -39.4% | -32.9% | -3.8% | -57.9% | -23.5% | -8.5% |
|---|
| Net Profit | 0.1 | 0.6 | 1.6 | 0.1 | 1.0 | 0.8 | 5.5 | 0.3 | 1.0 | 0.5 |
|---|
| EPS in Rs | 0.07 | 0.38 | 1.04 | 0.06 | 0.62 | 0.54 | 3.74 | 0.16 | 0.65 | 0.33 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
9% |
| 3 Years: |
11% |
| TTM: |
-3% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
9% |
| 3 Years: |
4% |
| TTM: |
67% |
| Stock Price CAGR |
| 10 Years: |
5% |
| 5 Years: |
22% |
| 3 Years: |
-1% |
| 1 Year: |
-3% |
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
9% |
| 3 Years: |
11% |
| TTM: |
-3% |
| Compounded Profit
Growth |
| 10 Years: |
4% |
| 5 Years: |
28% |
| 3 Years: |
16% |
| TTM: |
108% |
| Stock Price CAGR |
| 10 Years: |
5% |
| 5 Years: |
22% |
| 3 Years: |
-1% |
| 1 Year: |
-3% |
