Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 540.2 | 545.3 | 388.1 | 434.9 | 447.6 | 514.1 | 406.8 | 452.9 | 447.7 | 552.4 |
|---|
| Expenses | 465.6 | 457.2 | 337.8 | 377.4 | 382.7 | 419.8 | 348.7 | 378.2 | 375.5 | 428.9 |
|---|
| Operating Profit | 74.6 | 88.1 | 50.2 | 57.5 | 64.9 | 94.4 | 58.1 | 74.7 | 72.2 | 123.5 |
|---|
| OPM % | 13.81% | 16.15% | 12.94% | 13.22% | 14.5% | 18.35% | 14.28% | 16.49% | 16.13% | 22.36% |
|---|
| Other Income | 2.5 | 0.4 | 0.9 | 1.0 | 0.1 | 0.5 | 0.5 | 0.4 | 3.6 | 0.5 |
|---|
| Interest | 13.0 | 13.0 | 13.8 | 13.1 | 14.2 | 15.3 | 19.8 | 18.8 | 18.7 | 17.9 |
|---|
| Depreciation | 28.3 | 26.8 | 27.7 | 28.6 | 29.0 | 32.3 | 31.8 | 31.7 | 33.2 | 37.7 |
|---|
| Profit before tax | 35.8 | 48.6 | 9.7 | 16.8 | 21.7 | 47.2 | 7.0 | 24.6 | 23.9 | 68.4 |
|---|
| Tax % | -26.2% | -25.9% | -28.9% | -25.5% | -25.2% | -28.3% | -25.7% | -26.4% | -27.6% | 26.5% |
|---|
| Net Profit | 26.4 | 36.1 | 6.9 | 12.5 | 16.3 | 33.9 | 5.2 | 18.1 | 17.3 | 50.3 |
|---|
| EPS in Rs | 2.14 | 2.93 | 0.56 | 1.02 | 1.32 | 2.75 | 0.42 | 1.47 | 1.4 | 4.08 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 558.8 | 540.2 | 545.3 | 388.1 | 434.9 | 447.6 | 514.1 | 406.8 | 452.9 | 447.7 |
|---|
| Expenses | 489.0 | 465.6 | 457.3 | 337.8 | 377.4 | 382.8 | 419.6 | 348.8 | 378.0 | 375.6 |
|---|
| Operating Profit | 69.7 | 74.6 | 88.0 | 50.3 | 57.5 | 64.8 | 94.5 | 58.0 | 74.9 | 72.1 |
|---|
| OPM % | 12.48% | 13.81% | 16.14% | 12.96% | 13.23% | 14.47% | 18.37% | 14.26% | 16.54% | 16.1% |
|---|
| Other Income | 1.3 | 2.5 | 0.4 | 0.9 | 1.0 | 0.1 | 0.5 | 0.5 | 0.4 | 3.6 |
|---|
| Interest | 10.8 | 13.0 | 13.0 | 13.8 | 13.1 | 14.2 | 15.3 | 19.8 | 18.8 | 18.7 |
|---|
| Depreciation | 27.4 | 28.3 | 26.8 | 27.7 | 28.6 | 29.0 | 32.3 | 31.8 | 31.7 | 33.2 |
|---|
| Profit before tax | 32.8 | 35.8 | 48.6 | 9.7 | 16.9 | 21.6 | 47.3 | 6.9 | 24.8 | 23.8 |
|---|
| Tax % | -24.2% | -26.2% | -25.9% | -28.7% | -25.4% | -25.3% | -28.2% | -26.1% | -26.2% | -27.7% |
|---|
| Net Profit | 24.8 | 26.4 | 36.0 | 6.9 | 12.6 | 16.1 | 34.0 | 5.1 | 18.3 | 17.2 |
|---|
| EPS in Rs | 2.01 | 2.14 | 2.92 | 0.56 | 1.02 | 1.31 | 2.76 | 0.41 | 1.48 | 1.39 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
4% |
| 3 Years: |
-1% |
| TTM: |
4% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
-1% |
| 3 Years: |
-17% |
| TTM: |
31% |
| Stock Price CAGR |
| 10 Years: |
17% |
| 5 Years: |
28% |
| 3 Years: |
1% |
| 1 Year: |
35% |
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
4% |
| 3 Years: |
-1% |
| TTM: |
4% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
-1% |
| 3 Years: |
-17% |
| TTM: |
31% |
| Stock Price CAGR |
| 10 Years: |
17% |
| 5 Years: |
28% |
| 3 Years: |
1% |
| 1 Year: |
35% |
