Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 6.4 | 4.2 | 3.5 | 2.1 | 2.9 | 3.6 | 2.7 | 8.2 | 6.3 | 7.7 |
|---|
| Expenses | 6.9 | 4.7 | 3.8 | 2.7 | 3.4 | 3.9 | 3.2 | 8.0 | 6.1 | 7.2 |
|---|
| Operating Profit | -0.6 | -0.5 | -0.3 | -0.6 | -0.5 | -0.3 | -0.5 | 0.2 | 0.2 | 0.4 |
|---|
| OPM % | -8.67% | -12.62% | -9.56% | -30.51% | -19.26% | -9.67% | -17.96% | 2.79% | 3.49% | 5.83% |
|---|
| Other Income | 0.6 | 2.2 | 0.4 | 1.2 | -0.1 | 2.8 | 1.1 | 1.2 | 1.2 | 1.2 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 |
|---|
| Profit before tax | 0.1 | 1.6 | 0.1 | 0.5 | 0.2 | 0.4 | 0.6 | 1.4 | 1.3 | 1.3 |
|---|
| Tax % | -18.6% | -26% | -22.6% | -24.6% | 14.9% | -13.3% | -25.4% | -26.7% | -53.9% | -7.8% |
|---|
| Net Profit | 0.1 | 1.2 | 0.0 | 0.4 | -0.8 | 2.1 | 0.4 | 1.0 | 0.6 | 1.1 |
|---|
| EPS in Rs | 0.15 | 2.63 | 0.09 | 0.89 | -1.75 | 4.66 | 0.9 | 2.19 | 1.26 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 11.1 | 7.8 | 7.8 | 7.5 | 8.9 | 10.1 | 6.5 | 10.3 | 8.5 | 9.6 |
|---|
| Expenses | 10.7 | 8.0 | 8.0 | 7.6 | 8.6 | 9.4 | 6.5 | 9.5 | 8.1 | 8.9 |
|---|
| Operating Profit | 0.4 | -0.2 | -0.2 | -0.1 | 0.3 | 0.7 | -0.1 | 0.8 | 0.4 | 0.6 |
|---|
| OPM % | 3.36% | -2.61% | -2.4% | -1.55% | 3.79% | 6.69% | -0.83% | 7.89% | 5.22% | 6.51% |
|---|
| Other Income | 0.4 | 2.3 | 0.3 | 1.1 | -0.2 | 3.3 | 1.1 | 1.2 | 1.3 | 1.5 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
|---|
| Profit before tax | 0.5 | 1.9 | -0.1 | 0.7 | 0.7 | 1.3 | 0.8 | 1.8 | 1.5 | 1.8 |
|---|
| Tax % | 31.6% | -33.7% | -46.8% | -32% | 76.9% | -17% | -24.5% | -30% | -42.6% | -17.8% |
|---|
| Net Profit | 0.7 | 1.2 | 0.0 | 0.5 | -0.4 | 2.8 | 0.6 | 1.3 | 0.8 | 1.3 |
|---|
| EPS in Rs | 1.51 | 2.7 | -0.07 | 0.98 | -0.95 | 5.98 | 1.31 | 2.79 | 1.81 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-25% |
| 5 Years: |
-41% |
| 3 Years: |
-8% |
| TTM: |
65% |
| Compounded Profit
Growth |
| 10 Years: |
-18% |
| 5 Years: |
17% |
| 3 Years: |
-44% |
| TTM: |
44% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
51% |
| 3 Years: |
29% |
| 1 Year: |
71% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-28% |
| 3 Years: |
20% |
| TTM: |
10% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
21% |
| 3 Years: |
-21% |
| TTM: |
95% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
51% |
| 3 Years: |
29% |
| 1 Year: |
71% |
