Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 38.1 | 64.2 | 43.8 | 51.1 | 48.2 | 84.3 | 69.7 | 66.6 | 45.8 | 64.3 |
|---|
| Expenses | 32.1 | 50.8 | 41.3 | 38.3 | 40.4 | 67.6 | 54.7 | 51.5 | 38.0 | 46.1 |
|---|
| Operating Profit | 6.0 | 13.5 | 2.5 | 12.8 | 7.9 | 16.7 | 15.1 | 15.1 | 7.8 | 18.2 |
|---|
| OPM % | 15.71% | 20.97% | 5.67% | 25.04% | 16.34% | 19.82% | 21.6% | 22.66% | 17.12% | 28.23% |
|---|
| Other Income | 2.9 | 2.4 | 5.4 | 4.2 | 4.1 | 4.7 | 5.3 | 6.1 | 2.8 | 4.2 |
|---|
| Interest | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 1.9 | 2.1 | 1.7 | 1.8 | 1.9 | 2.1 | 1.8 | 1.9 | 2.2 | 2.5 |
|---|
| Profit before tax | 6.8 | 13.6 | 6.0 | 15.1 | 9.8 | 19.0 | 18.4 | 19.2 | 8.4 | 19.7 |
|---|
| Tax % | -27.6% | -28.3% | 3.7% | -21.8% | -23% | -22.1% | 19.5% | 32% | 25.9% | 24.4% |
|---|
| Net Profit | 4.9 | 9.8 | 6.2 | 11.8 | 7.5 | 14.8 | 14.8 | 13.1 | 6.2 | 14.9 |
|---|
| EPS in Rs | 8.48 | 16.93 | 10.79 | 20.46 | 13.08 | 27.72 | 25.63 | 22.64 | 10.73 | 0 |
|---|
| Metrics | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|
| Sales | 22.6 | 36.0 | 33.5 | 36.9 | 38.1 | 64.2 | 43.8 | 51.1 | 48.2 | 84.3 |
|---|
| Expenses | 19.5 | 31.4 | 34.9 | 30.5 | 32.1 | 50.8 | 41.3 | 38.3 | 40.4 | 67.6 |
|---|
| Operating Profit | 3.1 | 4.6 | -1.4 | 6.4 | 6.0 | 13.5 | 2.5 | 12.8 | 7.9 | 16.7 |
|---|
| OPM % | 13.71% | 12.68% | -4.28% | 17.41% | 15.71% | 20.97% | 5.67% | 25.04% | 16.34% | 19.82% |
|---|
| Other Income | 1.6 | 2.5 | 0.2 | 3.4 | 2.9 | 2.4 | 4.6 | 3.2 | 4.1 | 4.7 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 |
|---|
| Depreciation | 2.1 | 2.0 | 1.9 | 1.9 | 1.9 | 2.1 | 1.7 | 1.8 | 1.9 | 2.1 |
|---|
| Profit before tax | 2.6 | 5.0 | -3.2 | 7.9 | 6.8 | 13.6 | 5.1 | 14.1 | 9.8 | 19.0 |
|---|
| Tax % | -30.8% | -23.7% | -59.8% | -23% | -27.6% | -28.3% | 4.3% | -23.4% | -23% | -22.1% |
|---|
| Net Profit | 1.9 | 3.8 | -1.3 | 6.1 | 4.9 | 9.8 | 5.4 | 10.8 | 7.5 | 14.8 |
|---|
| EPS in Rs | 3.29 | 6.56 | -2.25 | 10.57 | 8.51 | 17.01 | 9.3 | 18.72 | 13.08 | 27.72 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
2% |
| 5 Years: |
18% |
| 3 Years: |
43% |
| TTM: |
8% |
| Compounded Profit
Growth |
| 10 Years: |
9% |
| 5 Years: |
39% |
| 3 Years: |
79% |
| TTM: |
24% |
| Stock Price CAGR |
| 10 Years: |
16% |
| 5 Years: |
55% |
| 3 Years: |
82% |
| 1 Year: |
-1% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
4% |
| 3 Years: |
22% |
| TTM: |
32% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
11% |
| 3 Years: |
50% |
| TTM: |
96% |
| Stock Price CAGR |
| 10 Years: |
16% |
| 5 Years: |
55% |
| 3 Years: |
82% |
| 1 Year: |
-1% |
