Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 33.9 | 40.9 | 34.4 | 38.4 | 36.7 | 48.2 | 40.9 | 43.7 | 43.6 | 55.2 |
|---|
| Expenses | 31.2 | 38.2 | 32.0 | 35.3 | 34.3 | 45.7 | 37.8 | 41.1 | 40.6 | 50.7 |
|---|
| Operating Profit | 2.6 | 2.7 | 2.4 | 3.1 | 2.5 | 2.6 | 3.1 | 2.6 | 3.0 | 4.5 |
|---|
| OPM % | 7.81% | 6.5% | 7.01% | 8.09% | 6.69% | 5.29% | 7.58% | 5.92% | 6.92% | 8.1% |
|---|
| Other Income | 0.2 | 1.5 | 0.4 | 0.3 | 0.9 | 2.4 | 0.5 | 0.9 | 0.8 | 0.6 |
|---|
| Interest | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 |
|---|
| Depreciation | 0.3 | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.6 |
|---|
| Profit before tax | 2.1 | 3.6 | 2.2 | 2.8 | 2.6 | 4.2 | 2.9 | 2.8 | 3.1 | 4.0 |
|---|
| Tax % | -26.6% | -34.2% | -18.2% | -30% | -23% | -25.3% | -22.3% | -28.4% | -25.5% | -34.9% |
|---|
| Net Profit | 1.5 | 2.4 | 1.8 | 2.0 | 2.0 | 3.1 | 2.3 | 2.0 | 2.3 | 2.5 |
|---|
| EPS in Rs | 4.72 | 7.38 | 5.61 | 6.2 | 6.32 | 9.81 | 7.07 | 6.19 | 7.25 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 33.9 | 40.9 | 34.4 | 38.4 | 36.7 | 48.2 | 41.0 | 43.7 | 43.6 | 55.2 |
|---|
| Expenses | 31.1 | 38.0 | 31.9 | 35.2 | 34.1 | 45.5 | 37.8 | 40.9 | 40.6 | 50.5 |
|---|
| Operating Profit | 2.8 | 2.9 | 2.5 | 3.2 | 2.6 | 2.7 | 3.2 | 2.8 | 3.0 | 4.7 |
|---|
| OPM % | 8.14% | 6.97% | 7.36% | 8.36% | 7.16% | 5.69% | 7.83% | 6.34% | 6.93% | 8.49% |
|---|
| Other Income | 0.2 | 1.5 | 0.4 | 0.4 | 1.0 | 2.5 | 0.6 | 0.9 | 0.8 | 0.7 |
|---|
| Interest | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 |
|---|
| Depreciation | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.6 |
|---|
| Profit before tax | 2.1 | 3.7 | 2.2 | 2.9 | 2.8 | 4.3 | 3.0 | 2.9 | 3.1 | 4.2 |
|---|
| Tax % | -26.6% | -33.3% | -18% | -29.7% | -21.9% | -24.2% | -21.7% | -27.4% | -25.9% | -35.4% |
|---|
| Net Profit | 1.5 | 2.4 | 1.8 | 2.0 | 2.2 | 3.3 | 2.3 | 2.1 | 2.3 | 2.6 |
|---|
| EPS in Rs | 4.73 | 7.61 | 5.65 | 6.24 | 6.54 | 10.17 | 7.21 | 6.35 | 7.19 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
9% |
| 3 Years: |
21% |
| TTM: |
17% |
| Compounded Profit
Growth |
| 10 Years: |
21% |
| 5 Years: |
5% |
| 3 Years: |
19% |
| TTM: |
19% |
| Stock Price CAGR |
| 10 Years: |
27% |
| 5 Years: |
56% |
| 3 Years: |
50% |
| 1 Year: |
0% |
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
9% |
| 3 Years: |
21% |
| TTM: |
17% |
| Compounded Profit
Growth |
| 10 Years: |
22% |
| 5 Years: |
6% |
| 3 Years: |
21% |
| TTM: |
18% |
| Stock Price CAGR |
| 10 Years: |
27% |
| 5 Years: |
56% |
| 3 Years: |
50% |
| 1 Year: |
0% |
