Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 25.3 | 24.6 | 26.0 | 27.4 | 25.2 | 30.0 | 25.1 | 25.9 | 23.6 | 28.4 |
|---|
| Expenses | 23.6 | 25.0 | 24.7 | 27.1 | 24.3 | 29.0 | 23.4 | 24.6 | 22.6 | 28.0 |
|---|
| Operating Profit | 1.7 | -0.4 | 1.3 | 0.3 | 0.9 | 1.1 | 1.7 | 1.2 | 0.9 | 0.4 |
|---|
| OPM % | 6.86% | -1.51% | 4.91% | 1% | 3.52% | 3.61% | 6.78% | 4.8% | 3.99% | 1.36% |
|---|
| Other Income | 0.0 | 1.4 | 0.1 | 1.3 | 0.5 | 0.9 | 0.1 | 0.3 | 0.6 | 1.0 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.4 | 0.3 | 0.5 |
|---|
| Profit before tax | 1.5 | 0.7 | 1.0 | 1.3 | 1.1 | 1.4 | 1.4 | 1.2 | 1.1 | 0.8 |
|---|
| Tax % | -6.8% | 40% | -49.3% | -35% | -41% | 6.4% | -23.1% | -14.1% | -32.6% | 0% |
|---|
| Net Profit | 1.4 | 1.0 | 0.5 | 0.8 | 0.6 | 1.5 | 1.1 | 1.0 | 0.7 | 0.7 |
|---|
| EPS in Rs | 3.92 | 2.75 | 1.46 | 2.36 | 1.79 | 4.36 | 3.11 | 2.84 | 2.15 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 25.9 | 25.5 | 26.8 | 28.0 | 25.5 | 31.0 | 26.1 | 26.3 | 24.7 | 29.6 |
|---|
| Expenses | 24.1 | 25.5 | 25.4 | 27.6 | 24.8 | 29.8 | 24.3 | 25.1 | 23.7 | 29.0 |
|---|
| Operating Profit | 1.7 | -0.1 | 1.4 | 0.4 | 0.8 | 1.2 | 1.8 | 1.2 | 1.0 | 0.6 |
|---|
| OPM % | 6.62% | -0.33% | 5.28% | 1.34% | 3.04% | 3.81% | 6.77% | 4.67% | 4.05% | 1.91% |
|---|
| Other Income | 0.0 | 1.4 | 0.1 | 1.3 | 0.5 | 0.9 | 0.1 | 0.4 | 0.6 | 1.0 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.4 | 0.4 | 0.5 |
|---|
| Profit before tax | 1.4 | 1.0 | 1.1 | 1.4 | 0.9 | 1.5 | 1.5 | 1.2 | 1.2 | 1.0 |
|---|
| Tax % | -8.2% | 30.2% | -43.2% | -32.7% | -45.7% | 6% | -21.9% | -14.3% | -30.8% | 0% |
|---|
| Net Profit | 1.3 | 1.2 | 0.6 | 0.9 | 0.5 | 1.6 | 1.2 | 1.0 | 0.8 | 0.9 |
|---|
| EPS in Rs | 3.79 | 3.57 | 1.86 | 2.63 | 1.48 | 4.59 | 3.32 | 2.85 | 2.33 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
2% |
| 5 Years: |
3% |
| 3 Years: |
17% |
| TTM: |
1% |
| Compounded Profit
Growth |
| 10 Years: |
1% |
| 5 Years: |
10% |
| 3 Years: |
86% |
| TTM: |
49% |
| Stock Price CAGR |
| 10 Years: |
7% |
| 5 Years: |
40% |
| 3 Years: |
39% |
| 1 Year: |
-29% |
| Compounded Sales
Growth |
| 10 Years: |
2% |
| 5 Years: |
3% |
| 3 Years: |
17% |
| TTM: |
2% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
13% |
| 3 Years: |
78% |
| TTM: |
37% |
| Stock Price CAGR |
| 10 Years: |
7% |
| 5 Years: |
40% |
| 3 Years: |
39% |
| 1 Year: |
-29% |
