Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 0.0 | 0.0 | 0.0 | 0.0 | 3.8 | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 |
|---|
| Expenses | 0.5 | 0.6 | 0.6 | 0.4 | 4.3 | 0.6 | 0.5 | 0.5 | 0.6 | 2.6 |
|---|
| Operating Profit | -0.5 | -0.6 | -0.6 | -0.4 | -0.6 | -0.6 | -0.5 | -0.5 | -0.6 | 0.8 |
|---|
| OPM % | 0% | 0% | 0% | 0% | -15.44% | 0% | 0% | 0% | 0% | 24.06% |
|---|
| Other Income | 0.3 | 0.4 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.8 | 2.1 |
|---|
| Interest | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 |
|---|
| Depreciation | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Profit before tax | -0.4 | -0.5 | -0.6 | -0.4 | -0.5 | -0.6 | -0.4 | -0.5 | 0.0 | 2.7 |
|---|
| Tax % | -138.2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -14.9% |
|---|
| Net Profit | 0.2 | -0.5 | -0.6 | -0.4 | -0.5 | -0.6 | -0.4 | -0.5 | 0.0 | 2.2 |
|---|
| EPS in Rs | 0.06 | -0.19 | -0.23 | -0.15 | -0.2 | -0.21 | -0.16 | -0.17 | -0.01 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 2.7 | 1.9 | 1.9 | 1.9 | 5.4 | 1.4 | 0.1 | 0.0 | 0.0 | 3.5 |
|---|
| Expenses | 2.8 | 2.4 | 2.3 | 2.1 | 5.8 | 1.8 | 0.5 | 0.3 | 0.4 | 2.4 |
|---|
| Operating Profit | -0.1 | -0.5 | -0.4 | -0.2 | -0.4 | -0.3 | -0.3 | -0.3 | -0.4 | 1.0 |
|---|
| OPM % | -4.66% | -24.15% | -23.06% | -10.99% | -7.96% | -24.59% | -226.81% | 0% | 0% | 30% |
|---|
| Other Income | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 1.9 |
|---|
| Interest | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -0.3 | -0.5 | -0.6 | -0.4 | -0.6 | -0.5 | -0.5 | -0.5 | 0.0 | 2.7 |
|---|
| Tax % | -178.1% | 5% | 0% | 0% | 0% | 0.2% | 0% | 0% | 0% | -15.1% |
|---|
| Net Profit | 0.3 | -0.5 | -0.6 | -0.4 | -0.6 | -0.5 | -0.5 | -0.5 | 0.0 | 2.2 |
|---|
| EPS in Rs | 0.1 | -0.19 | -0.22 | -0.15 | -0.21 | -0.19 | -0.17 | -0.18 | -0.02 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-25% |
| 5 Years: |
-52% |
| 3 Years: |
-21% |
| TTM: |
-100% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
4% |
| 3 Years: |
-14% |
| TTM: |
29% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
12% |
| 3 Years: |
-6% |
| 1 Year: |
-11% |
| Compounded Sales
Growth |
| 10 Years: |
-18% |
| 5 Years: |
-41% |
| 3 Years: |
-20% |
| TTM: |
-86% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
5% |
| 3 Years: |
-6% |
| TTM: |
29% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
12% |
| 3 Years: |
-6% |
| 1 Year: |
-11% |
