Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 0.4 | 0.1 | 0.4 | 0.4 | 0.5 | 0.4 | 0.6 | 0.5 | 1.6 | 2.0 |
|---|
| Expenses | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.8 | 1.5 |
|---|
| Operating Profit | 0.2 | -0.2 | -0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 | 0.6 |
|---|
| OPM % | 34.97% | -196.15% | -13.14% | 12.01% | 24.44% | 28.83% | 9.17% | 10.37% | 46.84% | 26.89% |
|---|
| Other Income | 0.0 | 0.0 | 0.3 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | -0.6 | 0.5 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.2 | -0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.7 | 1.0 |
|---|
| Tax % | -64.3% | -23.1% | -26.5% | -26.2% | -27.5% | -28.3% | -25.7% | -25.6% | 0% | -21.5% |
|---|
| Net Profit | 0.1 | -0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 |
|---|
| EPS in Rs | 0.06 | -0.08 | 0.08 | 0.06 | 0.06 | 0.07 | 0.04 | 0.03 | 0.03 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 12.2 | 17.0 | 19.0 | 20.3 | 20.5 | 24.4 | 24.1 | 25.2 | 38.1 | 32.1 |
|---|
| Expenses | 10.5 | 15.3 | 17.1 | 17.5 | 17.5 | 20.6 | 20.8 | 21.3 | 33.2 | 28.2 |
|---|
| Operating Profit | 1.7 | 1.7 | 1.9 | 2.8 | 3.0 | 3.8 | 3.2 | 3.9 | 4.9 | 3.9 |
|---|
| OPM % | 14.29% | 9.83% | 9.96% | 13.87% | 14.68% | 15.61% | 13.49% | 15.37% | 12.81% | 12.15% |
|---|
| Other Income | 0.0 | 0.3 | 0.4 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | -0.6 | 0.5 |
|---|
| Interest | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 |
|---|
| Profit before tax | 1.7 | 1.8 | 2.0 | 2.6 | 2.7 | 3.8 | 2.9 | 3.5 | 4.6 | 4.2 |
|---|
| Tax % | -14.9% | -7.3% | -50.3% | -19.8% | -23.8% | -42.2% | -23.7% | -34.5% | -29% | -4.8% |
|---|
| Net Profit | 1.5 | 1.7 | 1.0 | 2.1 | 2.1 | 2.2 | 2.2 | 2.3 | 2.8 | 3.9 |
|---|
| EPS in Rs | 1.48 | 0.89 | 0.53 | 1.12 | 1.1 | 1.42 | 1.11 | 0.94 | 0.97 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
17% |
| TTM: |
124% |
| Compounded Profit
Growth |
| 10 Years: |
30% |
| 5 Years: |
55% |
| 3 Years: |
108% |
| TTM: |
362% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
41% |
| 3 Years: |
38% |
| 1 Year: |
-12% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
333% |
| TTM: |
45% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
375% |
| TTM: |
45% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
41% |
| 3 Years: |
38% |
| 1 Year: |
-12% |
