Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 0.1 | 0.5 | 0.4 | 1.2 | 0.3 | 0.3 | 0.5 | 0.9 | 0.2 | 0.3 |
|---|
| Expenses | 0.2 | 1.0 | 0.7 | 0.7 | 0.4 | 0.6 | 0.4 | 0.6 | 0.2 | 1.2 |
|---|
| Operating Profit | -0.1 | -0.6 | -0.2 | 0.5 | -0.1 | -0.3 | 0.2 | 0.4 | -0.1 | -1.0 |
|---|
| OPM % | -167.5% | -116.88% | -56.83% | 44.14% | -40.08% | -78.86% | 31.24% | 37.58% | -45.63% | -391.24% |
|---|
| Other Income | 0.5 | 1.3 | 0.5 | 0.3 | 1.9 | 1.2 | 1.8 | 0.0 | 0.2 | 0.9 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 |
|---|
| Profit before tax | 0.0 | 0.4 | -0.1 | 0.6 | 1.5 | 0.6 | 1.3 | 0.2 | 0.0 | -0.2 |
|---|
| Tax % | 856.3% | 26.8% | 112.9% | -22.2% | -3.8% | -100.6% | -22.5% | -17.8% | -2486.7% | 0% |
|---|
| Net Profit | -0.2 | 0.5 | -0.2 | 0.4 | 1.4 | 0.0 | 1.5 | 0.2 | -0.4 | 0.2 |
|---|
| EPS in Rs | -0.08 | 0.27 | -0.1 | 0.21 | 0.71 | | 0.73 | 0.1 | -0.18 | 0.08 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 1.1 | 2.0 | 2.9 | 5.7 | 2.9 | 2.3 | 2.8 | 4.4 | 1.8 | 3.2 |
|---|
| Expenses | 1.5 | 2.5 | 1.7 | 2.0 | 1.9 | 1.6 | 1.1 | 1.7 | 1.4 | 3.8 |
|---|
| Operating Profit | -0.3 | -0.5 | 1.2 | 3.6 | 1.0 | 0.7 | 1.6 | 2.7 | 0.4 | -0.6 |
|---|
| OPM % | -28.21% | -24.9% | 40.68% | 64.22% | 34.59% | 30.93% | 58.8% | 60.98% | 22.63% | -19.94% |
|---|
| Other Income | 0.5 | 1.6 | 0.7 | 0.5 | 2.5 | 3.6 | 2.4 | 0.0 | 1.0 | 1.4 |
|---|
| Interest | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 1.0 | 1.2 | 1.0 | 0.9 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.9 |
|---|
| Profit before tax | -0.9 | -0.1 | 0.9 | 3.2 | 2.5 | 3.6 | 2.7 | 2.0 | 0.7 | -0.1 |
|---|
| Tax % | -6.5% | -152.8% | -33.6% | -19.2% | -12.4% | -30.5% | -21.8% | -18.2% | -99.5% | 0% |
|---|
| Net Profit | -0.8 | 0.1 | 0.6 | 2.6 | 2.2 | 2.5 | 2.6 | 1.6 | 0.0 | 0.4 |
|---|
| EPS in Rs | -0.42 | 0.03 | 0.28 | 1.29 | 1.1 | 1.24 | 1.29 | 0.8 | | 0.21 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-26% |
| 5 Years: |
-27% |
| 3 Years: |
-17% |
| TTM: |
-17% |
| Compounded Profit
Growth |
| 10 Years: |
-13% |
| 5 Years: |
-28% |
| 3 Years: |
34% |
| TTM: |
-63% |
| Stock Price CAGR |
| 10 Years: |
4% |
| 5 Years: |
26% |
| 3 Years: |
5% |
| 1 Year: |
-35% |
| Compounded Sales
Growth |
| 10 Years: |
-16% |
| 5 Years: |
-17% |
| 3 Years: |
16% |
| TTM: |
-17% |
| Compounded Profit
Growth |
| 10 Years: |
-2% |
| 5 Years: |
-13% |
| 3 Years: |
92% |
| TTM: |
14% |
| Stock Price CAGR |
| 10 Years: |
4% |
| 5 Years: |
26% |
| 3 Years: |
5% |
| 1 Year: |
-35% |
