Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 17.9 | 19.3 | 18.5 | 21.2 | 18.0 | 20.0 | 20.8 | 21.6 | 19.3 | 20.8 |
|---|
| Expenses | 15.1 | 16.5 | 15.8 | 17.8 | 15.7 | 18.0 | 17.7 | 19.2 | 18.5 | 20.2 |
|---|
| Operating Profit | 2.8 | 2.8 | 2.7 | 3.4 | 2.2 | 2.0 | 3.1 | 2.4 | 0.8 | 0.6 |
|---|
| OPM % | 15.79% | 14.74% | 14.57% | 16.08% | 12.48% | 10.09% | 14.85% | 11.01% | 4.16% | 2.87% |
|---|
| Other Income | 0.7 | 0.3 | 2.7 | 1.8 | 2.5 | 1.8 | 2.3 | 2.7 | -0.8 | -0.6 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
|---|
| Depreciation | 1.1 | 1.1 | 1.0 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 | 1.3 |
|---|
| Profit before tax | 2.4 | 2.0 | 4.3 | 4.0 | 3.6 | 2.6 | 4.1 | 3.7 | -1.3 | -1.3 |
|---|
| Tax % | -33.9% | -31.4% | -13.4% | -21.1% | -17.1% | -49.9% | -6.8% | -20.9% | 26.6% | 0% |
|---|
| Net Profit | 1.6 | 1.4 | 3.7 | 3.2 | 3.0 | 1.3 | 3.8 | 2.9 | -1.7 | -0.9 |
|---|
| EPS in Rs | 2.54 | 2.22 | 6.06 | 5.17 | 4.85 | 2.15 | 6.22 | 4.75 | -2.73 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 20.1 | 22.1 | 21.2 | 24.0 | 19.9 | 22.4 | 22.8 | 24.0 | 21.5 | 23.2 |
|---|
| Expenses | 17.1 | 18.7 | 18.1 | 20.1 | 17.8 | 19.9 | 19.8 | 21.5 | 20.6 | 22.4 |
|---|
| Operating Profit | 3.1 | 3.3 | 3.1 | 3.9 | 2.1 | 2.5 | 3.0 | 2.5 | 0.9 | 0.8 |
|---|
| OPM % | 15.25% | 15.11% | 14.59% | 16.34% | 10.61% | 11.08% | 13.15% | 10.45% | 4.12% | 3.43% |
|---|
| Other Income | 0.6 | 0.2 | 2.6 | 1.7 | 2.4 | 1.7 | 2.2 | 2.6 | -1.0 | -0.7 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
|---|
| Depreciation | 1.2 | 1.2 | 1.1 | 1.2 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 |
|---|
| Profit before tax | 2.3 | 2.2 | 4.4 | 4.3 | 3.2 | 2.9 | 3.8 | 3.6 | -1.5 | -1.4 |
|---|
| Tax % | -35.1% | -31.1% | -13.2% | -22.2% | -14.5% | -49.1% | -7.3% | -20.9% | 23.4% | 0% |
|---|
| Net Profit | 1.5 | 1.5 | 3.9 | 3.4 | 2.7 | 1.5 | 3.5 | 2.8 | -1.8 | -0.8 |
|---|
| EPS in Rs | 2.47 | 2.47 | 6.28 | 5.45 | 4.46 | 2.38 | 5.68 | 4.62 | -2.99 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
3% |
| 5 Years: |
5% |
| 3 Years: |
7% |
| TTM: |
6% |
| Compounded Profit
Growth |
| 10 Years: |
-1% |
| 5 Years: |
14% |
| 3 Years: |
-13% |
| TTM: |
-21% |
| Stock Price CAGR |
| 10 Years: |
17% |
| 5 Years: |
45% |
| 3 Years: |
42% |
| 1 Year: |
49% |
| Compounded Sales
Growth |
| 10 Years: |
4% |
| 5 Years: |
5% |
| 3 Years: |
7% |
| TTM: |
5% |
| Compounded Profit
Growth |
| 10 Years: |
-1% |
| 5 Years: |
15% |
| 3 Years: |
-13% |
| TTM: |
-34% |
| Stock Price CAGR |
| 10 Years: |
17% |
| 5 Years: |
45% |
| 3 Years: |
42% |
| 1 Year: |
49% |
