Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.0 | 1.6 | 0.0 | 150.9 | 506.2 | 748.3 | 1,277.5 | 1,137.0 | 1,786.6 | 1,282.0 |
|---|
| Expenses | 0.1 | 1.7 | 0.5 | 149.0 | 495.0 | 731.2 | 1,245.7 | 1,112.5 | 1,772.2 | 1,261.7 |
|---|
| Operating Profit | -0.1 | -0.1 | -0.5 | 1.8 | 11.2 | 17.0 | 31.8 | 24.5 | 14.4 | 20.3 |
|---|
| OPM % | 0% | -8.53% | 0% | 1.21% | 2.22% | 2.28% | 2.49% | 2.15% | 0.81% | 1.58% |
|---|
| Other Income | 0.2 | 0.1 | 0.3 | 0.0 | 1.1 | 9.6 | 20.9 | 20.7 | 20.9 | 26.9 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 3.4 | 7.9 | 7.7 | 12.7 | 9.7 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | 0.4 |
|---|
| Profit before tax | 0.2 | 0.0 | -0.2 | 1.7 | 12.0 | 23.2 | 44.6 | 37.2 | 22.3 | 37.0 |
|---|
| Tax % | -36.6% | 300% | -26.7% | -25.6% | -25.1% | -25.8% | -24.5% | -26.8% | -25% | -25.4% |
|---|
| Net Profit | 0.1 | 0.0 | -0.1 | 1.3 | 9.0 | 17.2 | 33.7 | 27.3 | 16.7 | 27.6 |
|---|
| EPS in Rs | 1.09 | -0.04 | -1.29 | 12.77 | 24.15 | 36.93 | 2.97 | 2.31 | 1.42 | 2.35 |
|---|
| Metrics | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.0 | 0.0 | 0.0 | 1,277.5 | 1,144.4 | 1,815.5 | 1,345.3 |
|---|
| Expenses | 0.0 | 0.1 | 0.1 | 1,245.8 | 1,119.8 | 1,800.6 | 1,323.5 |
|---|
| Operating Profit | 0.0 | -0.1 | -0.1 | 31.7 | 24.7 | 15.0 | 21.8 |
|---|
| OPM % | 0% | 0% | 0% | 2.48% | 2.16% | 0.82% | 1.62% |
|---|
| Other Income | 0.0 | 0.4 | 0.2 | 20.9 | 19.5 | 19.7 | 25.9 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 7.9 | 7.7 | 12.8 | 9.8 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.3 | 0.4 |
|---|
| Profit before tax | 0.0 | 0.3 | 0.1 | 44.5 | 36.2 | 21.5 | 37.5 |
|---|
| Tax % | 500% | -23.7% | -26.4% | -24.6% | -27.5% | -25.9% | -25.1% |
|---|
| Net Profit | 0.0 | 0.2 | 0.1 | 33.6 | 26.3 | 16.0 | 28.0 |
|---|
| EPS in Rs | -0.12 | 2.22 | 0.78 | 2.96 | 2.23 | 1.36 | 2.39 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
250% |
| 5 Years: |
730% |
| 3 Years: |
5065% |
| TTM: |
105% |
| Compounded Profit
Growth |
| 10 Years: |
124% |
| 5 Years: |
230% |
| 3 Years: |
579% |
| TTM: |
54% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
133% |
| 3 Years: |
151% |
| 1 Year: |
-17% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
118% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
70% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
133% |
| 3 Years: |
151% |
| 1 Year: |
-17% |
