Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 0.3 | 0.0 | 0.0 | 0.9 | 0.0 | 1.0 | 0.0 | 2.3 | 2.5 | 0.0 |
|---|
| Expenses | 1.1 | 0.7 | 0.5 | 1.5 | 0.6 | 1.5 | 0.5 | 2.9 | 3.2 | 0.9 |
|---|
| Operating Profit | -0.8 | -0.7 | -0.5 | -0.6 | -0.6 | -0.5 | -0.5 | -0.6 | -0.6 | -0.9 |
|---|
| OPM % | -297.47% | 0% | 0% | -66.7% | 0% | -55.18% | 0% | -27.06% | -24.11% | 0% |
|---|
| Other Income | -31.7 | 1.2 | 2.4 | 1.3 | 2.4 | 1.3 | 1.2 | 3.5 | 3.4 | 1.4 |
|---|
| Interest | 0.2 | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | -0.1 | -0.5 | 1.5 | 0.2 | 1.3 | 0.3 | 0.3 | 2.5 | 2.4 | 0.2 |
|---|
| Tax % | -1.3% | -118.6% | -35.7% | 337.2% | -28.8% | 108.2% | -9.7% | -15% | 1.4% | -56.5% |
|---|
| Net Profit | -32.4 | 0.1 | 1.0 | 0.9 | 0.9 | 0.7 | 0.3 | 2.1 | 2.5 | 0.0 |
|---|
| EPS in Rs | -125.22 | 0.35 | 3.78 | 3.64 | 3.52 | 2.75 | 1.12 | 8.15 | 9.48 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 87.1 | 83.7 | 56.6 | 57.5 | 37.9 | 50.7 | 25.8 | 55.0 | 32.4 | 60.5 |
|---|
| Expenses | 103.6 | 87.0 | 56.4 | 59.6 | 41.7 | 52.6 | 28.1 | 53.0 | 34.3 | 60.0 |
|---|
| Operating Profit | -16.5 | -3.3 | 0.2 | -2.2 | -3.8 | -1.9 | -2.3 | 2.0 | -1.9 | 0.5 |
|---|
| OPM % | -18.98% | -3.93% | 0.31% | -3.78% | -9.99% | -3.7% | -9.04% | 3.64% | -5.77% | 0.84% |
|---|
| Other Income | 107.6 | 6.6 | 1.6 | 6.0 | 5.8 | 2.7 | 3.5 | 2.1 | 2.2 | 2.1 |
|---|
| Interest | 3.5 | 1.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 2.9 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 |
|---|
| Profit before tax | -20.6 | 1.1 | 1.2 | 3.2 | 1.4 | 0.3 | 0.7 | 3.7 | -0.1 | 2.1 |
|---|
| Tax % | 0.9% | 147.9% | -64.8% | -4.2% | -44% | 68% | -30.8% | -28.4% | -279.9% | -28.4% |
|---|
| Net Profit | 85.4 | 3.8 | 0.4 | 3.1 | 0.8 | 0.5 | 0.5 | 2.7 | 0.3 | 1.4 |
|---|
| EPS in Rs | 330.42 | 14.85 | 1.64 | 12.4 | 3.05 | 1.95 | 1.87 | 10.26 | 0.97 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-31% |
| 5 Years: |
15% |
| 3 Years: |
25% |
| TTM: |
157% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
16% |
| 3 Years: |
4% |
| TTM: |
38% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
11% |
| 3 Years: |
3% |
| 1 Year: |
-5% |
| Compounded Sales
Growth |
| 10 Years: |
-3% |
| 5 Years: |
-27% |
| 3 Years: |
-34% |
| TTM: |
-14% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
25% |
| 3 Years: |
31% |
| TTM: |
0% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
11% |
| 3 Years: |
3% |
| 1 Year: |
-5% |
