Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 15.1 | 11.3 | 10.1 | 12.1 | 2.9 | 212.0 | 7.0 | 15.8 | 6.3 | 7.3 |
|---|
| Expenses | 16.4 | 11.8 | 11.1 | 12.9 | 3.6 | 212.8 | 6.9 | 16.3 | 6.7 | 7.7 |
|---|
| Operating Profit | -1.3 | -0.6 | -1.0 | -0.8 | -0.7 | -0.8 | 0.1 | -0.5 | -0.4 | -0.3 |
|---|
| OPM % | -8.74% | -4.98% | -10.39% | -6.69% | -24.82% | -0.39% | 1.9% | -3.11% | -5.62% | -4.43% |
|---|
| Other Income | 1.5 | 0.7 | 1.6 | 0.9 | 0.9 | 3.0 | 0.8 | 1.3 | 0.9 | 0.9 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.2 |
|---|
| Profit before tax | 0.1 | 0.1 | 0.5 | 0.1 | 0.2 | 2.2 | 0.9 | 1.3 | 0.4 | 0.4 |
|---|
| Tax % | -173.3% | 133.9% | -8% | -22.7% | -39.1% | -26.6% | -25.3% | -49.9% | -35.5% | -28.1% |
|---|
| Net Profit | -0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 1.6 | 0.7 | 0.4 | 0.3 | 0.3 |
|---|
| EPS in Rs | -0.17 | 0.25 | 0.76 | 0.1 | 0.18 | 2.83 | 1.21 | 0.66 | 0.46 | 0.42 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 15.1 | 11.3 | 10.1 | 12.1 | 2.9 | 212.0 | 7.0 | 15.8 | 6.3 | 7.4 |
|---|
| Expenses | 16.4 | 11.9 | 11.1 | 12.9 | 3.6 | 212.9 | 6.9 | 16.3 | 6.7 | 7.7 |
|---|
| Operating Profit | -1.3 | -0.5 | -1.0 | -0.8 | -0.7 | -0.8 | 0.1 | -0.5 | -0.4 | -0.3 |
|---|
| OPM % | -8.63% | -4.85% | -10.23% | -6.59% | -24.25% | -0.39% | 1.89% | -3.11% | -5.65% | -4.49% |
|---|
| Other Income | 1.5 | 0.7 | 1.6 | 1.0 | 1.0 | 3.0 | 0.8 | 1.3 | 0.9 | 0.9 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 |
|---|
| Profit before tax | 0.1 | 0.1 | 0.5 | 0.1 | 0.2 | 2.1 | 0.9 | 1.3 | 0.4 | 0.3 |
|---|
| Tax % | -145.5% | 110% | -41.1% | -22.4% | -31.8% | -26.6% | -26.9% | -50.4% | -36.2% | -28.9% |
|---|
| Net Profit | -0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 1.6 | 0.7 | 0.4 | 0.2 | 0.2 |
|---|
| EPS in Rs | -0.11 | 0.26 | 0.5 | 0.12 | 0.22 | 2.8 | 1.18 | 0.65 | 0.45 | 0.4 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
21% |
| 5 Years: |
37% |
| 3 Years: |
49% |
| TTM: |
-85% |
| Compounded Profit
Growth |
| 10 Years: |
9% |
| 5 Years: |
-2% |
| 3 Years: |
105% |
| TTM: |
-8% |
| Stock Price CAGR |
| 10 Years: |
15% |
| 5 Years: |
32% |
| 3 Years: |
25% |
| 1 Year: |
42% |
| Compounded Sales
Growth |
| 10 Years: |
24% |
| 5 Years: |
37% |
| 3 Years: |
49% |
| TTM: |
-85% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
2% |
| 3 Years: |
94% |
| TTM: |
-11% |
| Stock Price CAGR |
| 10 Years: |
15% |
| 5 Years: |
32% |
| 3 Years: |
25% |
| 1 Year: |
42% |
