Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 625.2 | 600.7 | 602.4 | 616.9 | 568.1 | 603.8 | 646.8 | 722.9 | 678.7 | 687.3 |
|---|
| Expenses | 569.1 | 552.9 | 574.5 | 557.1 | 535.2 | 575.9 | 595.4 | 656.0 | 623.7 | 627.9 |
|---|
| Operating Profit | 56.1 | 47.8 | 27.9 | 59.8 | 32.9 | 27.9 | 51.4 | 67.0 | 54.9 | 59.4 |
|---|
| OPM % | 8.97% | 7.96% | 4.62% | 9.7% | 5.79% | 4.61% | 7.95% | 9.26% | 8.09% | 8.64% |
|---|
| Other Income | 18.5 | 13.1 | 18.5 | 11.1 | 13.0 | 22.4 | 13.7 | 20.7 | 19.9 | 14.2 |
|---|
| Interest | 15.6 | 16.3 | 17.4 | 20.8 | 22.1 | 24.7 | 22.7 | 24.6 | 24.2 | 25.6 |
|---|
| Depreciation | 19.1 | 19.8 | 19.9 | 20.6 | 22.1 | 22.5 | 23.3 | 23.6 | 23.7 | 24.9 |
|---|
| Profit before tax | 39.9 | 24.9 | 9.0 | 29.5 | 1.7 | 3.0 | 19.0 | 39.4 | 26.9 | 23.1 |
|---|
| Tax % | -9.7% | -15.7% | 1.2% | -22.2% | 87.9% | 11.6% | -15.1% | -17.4% | -16.5% | 26.7% |
|---|
| Net Profit | 36.0 | 21.0 | 9.2 | 23.0 | 3.3 | 3.4 | 16.2 | 32.5 | 22.4 | 16.9 |
|---|
| EPS in Rs | 13.14 | 7.78 | 3.48 | 8.72 | 1.23 | 1.29 | 6.14 | 12.33 | 8.49 | 6.45 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 729.6 | 715.1 | 657.7 | 663.6 | 624.8 | 641.3 | 689.7 | 758.9 | 700.7 | 745.9 |
|---|
| Expenses | 664.8 | 653.6 | 622.3 | 602.1 | 582.5 | 597.2 | 621.9 | 671.9 | 637.8 | 675.6 |
|---|
| Operating Profit | 64.8 | 61.4 | 35.4 | 61.4 | 42.3 | 44.1 | 67.7 | 87.0 | 62.8 | 70.3 |
|---|
| OPM % | 8.89% | 8.59% | 5.38% | 9.26% | 6.77% | 6.88% | 9.82% | 11.47% | 8.96% | 9.43% |
|---|
| Other Income | 20.9 | 12.8 | 19.9 | 10.9 | 13.8 | 23.3 | 16.5 | 19.7 | 23.2 | 15.0 |
|---|
| Interest | 16.7 | 17.4 | 18.4 | 21.7 | 22.9 | 26.3 | 23.1 | 25.2 | 24.6 | 26.6 |
|---|
| Depreciation | 20.3 | 22.1 | 21.2 | 21.9 | 22.9 | 23.5 | 24.2 | 24.4 | 25.0 | 26.2 |
|---|
| Profit before tax | 48.7 | 34.8 | 15.7 | 28.8 | 10.3 | 17.6 | 37.0 | 57.2 | 36.4 | 32.6 |
|---|
| Tax % | -6.4% | -8.5% | -11.5% | -25.1% | 9.9% | -12.4% | 16.3% | 20% | 18.8% | 16.8% |
|---|
| Net Profit | 45.6 | 31.8 | 13.9 | 21.5 | 11.4 | 15.4 | 31.0 | 45.8 | 29.6 | 27.1 |
|---|
| EPS in Rs | 16.65 | 11.81 | 5.29 | 8.17 | 4.31 | 5.85 | 11.76 | 17.34 | 11.18 | 10.34 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
6% |
| 5 Years: |
6% |
| 3 Years: |
-1% |
| TTM: |
14% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
-5% |
| 3 Years: |
-34% |
| TTM: |
142% |
| Stock Price CAGR |
| 10 Years: |
27% |
| 5 Years: |
35% |
| 3 Years: |
-10% |
| 1 Year: |
38% |
| Compounded Sales
Growth |
| 10 Years: |
6% |
| 5 Years: |
6% |
| 3 Years: |
-2% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
17% |
| 5 Years: |
3% |
| 3 Years: |
-30% |
| TTM: |
123% |
| Stock Price CAGR |
| 10 Years: |
27% |
| 5 Years: |
35% |
| 3 Years: |
-10% |
| 1 Year: |
38% |
