Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 2.4 | 0.9 | 1.6 | 2.7 | 2.9 |
|---|
| Expenses | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 2.5 | 1.0 | 1.7 | 2.6 | 3.1 |
|---|
| Operating Profit | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | -0.1 | -0.1 | -0.1 | 0.1 | -0.2 |
|---|
| OPM % | 28.38% | -1.35% | -6.06% | -48.48% | -34.09% | -4.19% | -7.83% | -5.65% | 2.05% | -8.67% |
|---|
| Other Income | 0.1 | 2.7 | 2.6 | 0.8 | 0.6 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
|---|
| Interest | 0.4 | 0.7 | 0.7 | 0.7 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -0.3 | 2.0 | 1.9 | 0.1 | 0.0 | -0.2 | -0.1 | -0.1 | 0.0 | -0.3 |
|---|
| Tax % | 0% | -21.3% | -25.2% | -25.2% | -129.7% | -25% | -25% | -25.2% | 2408.7% | 0% |
|---|
| Net Profit | -0.3 | 1.5 | 1.4 | 0.1 | 0.0 | -0.1 | -0.1 | -0.1 | 0.6 | -0.2 |
|---|
| EPS in Rs | -0.08 | 0.45 | 0.32 | 0.02 | | -0.01 | -0.01 | -0.01 | 0.4 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 23.9 | 36.5 | 34.5 | 36.3 | 38.1 | 37.2 | 37.8 | 41.5 | 44.4 | 42.1 |
|---|
| Expenses | 19.4 | 28.2 | 28.8 | 30.2 | 31.3 | 32.2 | 32.7 | 35.3 | 38.2 | 37.7 |
|---|
| Operating Profit | 4.5 | 8.3 | 5.7 | 6.1 | 6.8 | 5.1 | 5.1 | 6.2 | 6.2 | 4.3 |
|---|
| OPM % | 18.88% | 22.74% | 16.44% | 16.82% | 17.92% | 13.59% | 13.57% | 14.89% | 13.93% | 10.31% |
|---|
| Other Income | 0.8 | 3.8 | 4.6 | 2.9 | 1.9 | 3.1 | 0.7 | 0.3 | 0.5 | 2.4 |
|---|
| Interest | 2.0 | 3.2 | 3.0 | 2.9 | 2.6 | 2.2 | 2.3 | 2.2 | 2.3 | 2.4 |
|---|
| Depreciation | 2.9 | 4.7 | 4.2 | 4.5 | 4.5 | 4.6 | 4.8 | 4.9 | 4.9 | 5.3 |
|---|
| Profit before tax | 0.4 | 3.3 | 3.1 | 1.6 | 1.6 | 1.3 | -1.2 | -0.6 | -0.6 | -0.9 |
|---|
| Tax % | -6.1% | -23.5% | -22.5% | -42.7% | -25.7% | -9% | 5% | 25% | -81.9% | 0% |
|---|
| Net Profit | 0.4 | 3.2 | 2.4 | 0.9 | 1.2 | 1.2 | -1.3 | -0.7 | -0.1 | -0.5 |
|---|
| EPS in Rs | 0.08 | 0.89 | 0.53 | 0.13 | 0.08 | 0.07 | -0.1 | -0.05 | -0.01 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
39% |
| 5 Years: |
48% |
| 3 Years: |
101% |
| TTM: |
1298% |
| Compounded Profit
Growth |
| 10 Years: |
52% |
| 5 Years: |
102% |
| 3 Years: |
112% |
| TTM: |
-92% |
| Stock Price CAGR |
| 10 Years: |
-4% |
| 5 Years: |
74% |
| 3 Years: |
80% |
| 1 Year: |
-62% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
11% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-117% |
| Stock Price CAGR |
| 10 Years: |
-4% |
| 5 Years: |
74% |
| 3 Years: |
80% |
| 1 Year: |
-62% |
