Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 267.3 | 274.8 | 255.7 | 279.3 | 257.9 | 270.8 | 268.8 | 302.4 | 270.4 | 287.0 |
|---|
| Expenses | 220.5 | 237.1 | 225.2 | 242.8 | 223.0 | 228.1 | 223.8 | 253.7 | 228.0 | 246.4 |
|---|
| Operating Profit | 46.8 | 37.7 | 30.5 | 36.5 | 34.9 | 42.7 | 45.0 | 48.7 | 42.4 | 40.6 |
|---|
| OPM % | 17.51% | 13.72% | 11.93% | 13.07% | 13.53% | 15.77% | 16.74% | 16.1% | 15.68% | 14.15% |
|---|
| Other Income | 1.1 | 1.2 | 1.4 | 1.4 | 1.7 | 2.2 | 17.7 | 2.6 | 2.9 | 3.2 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.5 | 0.1 | 0.0 | 0.1 | 0.0 |
|---|
| Depreciation | 8.9 | 9.3 | 9.9 | 10.8 | 10.4 | 11.0 | 10.9 | 11.3 | 11.5 | 11.4 |
|---|
| Profit before tax | 39.0 | 29.6 | 22.0 | 26.9 | 26.2 | 33.4 | 39.0 | 40.0 | 33.7 | 32.4 |
|---|
| Tax % | -19.5% | -26% | -29.1% | -30.5% | -34.7% | -25.4% | -25.9% | -24.3% | -25.8% | -31.5% |
|---|
| Net Profit | 31.4 | 21.9 | 15.6 | 18.7 | 17.1 | 24.9 | 38.3 | 30.3 | 25.0 | 22.2 |
|---|
| EPS in Rs | 14.31 | 9.96 | 7.1 | 8.52 | 7.78 | 11.33 | 17.43 | 13.78 | 11.39 | 10.08 |
|---|
| Metrics | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|
| Sales | 95.6 | 197.1 | 216.8 | 227.9 | 211.9 | 237.5 | 239.0 | 245.7 | 268.6 | 267.3 |
|---|
| Expenses | 108.3 | 169.7 | 185.6 | 193.0 | 174.6 | 192.3 | 193.0 | 203.1 | 223.5 | 220.5 |
|---|
| Operating Profit | -12.7 | 27.4 | 31.2 | 34.9 | 37.3 | 45.2 | 46.0 | 42.6 | 45.1 | 46.8 |
|---|
| OPM % | -13.28% | 13.9% | 14.39% | 15.31% | 17.6% | 19.03% | 19.25% | 17.34% | 16.79% | 17.51% |
|---|
| Other Income | 6.5 | 0.4 | 1.0 | 3.2 | 1.3 | 1.8 | 3.5 | 2.1 | 1.9 | 1.2 |
|---|
| Interest | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 9.6 | 9.6 | 9.5 | 9.4 | 9.4 | 9.2 | 8.9 | 8.8 | 8.8 | 8.9 |
|---|
| Profit before tax | -13.7 | 19.0 | 22.6 | 28.7 | 29.2 | 37.8 | 40.6 | 35.9 | 38.2 | 39.1 |
|---|
| Tax % | -41% | -26.7% | -27% | -23.3% | -26% | -25.1% | -24.6% | -25.1% | -26.4% | -19.4% |
|---|
| Net Profit | -9.5 | 13.2 | 16.5 | 22.0 | 21.6 | 28.3 | 30.6 | 26.9 | 28.1 | 31.5 |
|---|
| EPS in Rs | -4.32 | 6.01 | 7.51 | 9.99 | 9.84 | 12.88 | 13.92 | 12.24 | 12.81 | 14.33 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
3% |
| 3 Years: |
11% |
| TTM: |
7% |
| Compounded Profit
Growth |
| 10 Years: |
16% |
| 5 Years: |
3% |
| 3 Years: |
15% |
| TTM: |
14% |
| Stock Price CAGR |
| 10 Years: |
11% |
| 5 Years: |
29% |
| 3 Years: |
11% |
| 1 Year: |
-26% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
2% |
| TTM: |
14% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
8% |
| TTM: |
32% |
| Stock Price CAGR |
| 10 Years: |
11% |
| 5 Years: |
29% |
| 3 Years: |
11% |
| 1 Year: |
-26% |
