Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 0.1 | 1.1 | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 0.6 | 0.7 | 0.3 |
|---|
| Expenses | -0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.3 | -0.6 | -0.4 | -0.4 | -0.5 |
|---|
| Operating Profit | 0.2 | 1.1 | 0.1 | 0.7 | 0.1 | 0.3 | 0.6 | 1.0 | 1.1 | 0.8 |
|---|
| OPM % | 322% | 100.45% | 0% | 119.46% | 0% | 0% | 0% | 172.13% | 152.18% | 282.67% |
|---|
| Other Income | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.6 | 0.4 | 0.8 | 0.5 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.2 | 1.0 | 0.1 | 0.6 | 0.1 | 0.1 | 0.0 | 0.6 | 0.3 | 0.3 |
|---|
| Tax % | -25.5% | -17% | -24.5% | -22.8% | -54.7% | -426.4% | 0% | -24.8% | -24.9% | 0% |
|---|
| Net Profit | 0.1 | 0.8 | 0.0 | 0.5 | 0.0 | -0.2 | 0.0 | 0.4 | 0.2 | 0.2 |
|---|
| EPS in Rs | 0.03 | 0.22 | 0.01 | 0.13 | 0.01 | -1.28 | 0 | 0.12 | 0.05 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 0.1 | 98.8 | 0.0 | 0.6 | 0.0 | 0.1 | 0.0 | 0.6 | 0.7 | 0.3 |
|---|
| Expenses | -4.7 | 93.0 | -1.9 | -2.0 | -2.0 | -3.7 | -2.5 | -0.4 | -0.4 | -0.5 |
|---|
| Operating Profit | 4.7 | 5.8 | 1.9 | 2.6 | 2.0 | 3.7 | 2.5 | 1.0 | 1.1 | 0.8 |
|---|
| OPM % | 9446% | 5.91% | 0% | 438.58% | 9945% | 4996% | 0% | 172.13% | 152.18% | 282.67% |
|---|
| Other Income | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 4.5 | 1.6 | 1.8 | 2.0 | 2.0 | 3.9 | 2.4 | 0.4 | 0.8 | 0.5 |
|---|
| Depreciation | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.4 | 4.2 | 0.1 | 0.7 | 0.1 | 0.0 | 0.0 | 0.6 | 0.3 | 0.3 |
|---|
| Tax % | -24.3% | -23.7% | -25.6% | -25% | -40.4% | 850% | -28.6% | -24.8% | -24.9% | 0% |
|---|
| Net Profit | 0.3 | 3.2 | 0.1 | 0.5 | 0.1 | -0.2 | 0.0 | 0.4 | 0.2 | 0.3 |
|---|
| EPS in Rs | 0.06 | 0.49 | 0.02 | 0.13 | 0.01 | -1.28 | 0 | 0.09 | 0.06 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-7% |
| 5 Years: |
16% |
| 3 Years: |
43% |
| TTM: |
-24% |
| Compounded Profit
Growth |
| 10 Years: |
-1% |
| 5 Years: |
23% |
| 3 Years: |
178% |
| TTM: |
-66% |
| Stock Price CAGR |
| 10 Years: |
-17% |
| 5 Years: |
1% |
| 3 Years: |
-23% |
| 1 Year: |
-32% |
| Compounded Sales
Growth |
| 10 Years: |
-6% |
| 5 Years: |
20% |
| 3 Years: |
-62% |
| TTM: |
-99% |
| Compounded Profit
Growth |
| 10 Years: |
-3% |
| 5 Years: |
27% |
| 3 Years: |
85% |
| TTM: |
-83% |
| Stock Price CAGR |
| 10 Years: |
-17% |
| 5 Years: |
1% |
| 3 Years: |
-23% |
| 1 Year: |
-32% |
