Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 5.7 | 6.9 | 9.2 | 10.0 | 8.6 | 9.7 | 5.3 | 7.4 | 8.3 | 8.4 |
|---|
| Expenses | 5.1 | 6.6 | 8.7 | 10.4 | 9.5 | 9.7 | 5.5 | 7.0 | 7.9 | 7.9 |
|---|
| Operating Profit | 0.6 | 0.2 | 0.4 | -0.4 | -0.9 | -0.1 | -0.2 | 0.4 | 0.4 | 0.6 |
|---|
| OPM % | 9.91% | 3.47% | 4.59% | -4.47% | -10.57% | -0.97% | -3.17% | 5.64% | 5.01% | 6.81% |
|---|
| Other Income | 0.3 | 0.2 | 1.9 | 1.2 | 1.8 | 1.0 | 2.1 | 2.2 | 1.4 | -1.2 |
|---|
| Interest | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 |
|---|
| Profit before tax | 0.5 | 0.2 | 2.2 | 0.6 | 0.6 | 0.6 | 1.6 | 2.2 | 1.4 | -1.2 |
|---|
| Tax % | -26% | 43.9% | -32.7% | -44.9% | -25.4% | 2.7% | -20.2% | -32.1% | -23.3% | 0% |
|---|
| Net Profit | 0.4 | 0.3 | 1.5 | 0.3 | 0.5 | 0.6 | 1.3 | 1.5 | 1.1 | -0.7 |
|---|
| EPS in Rs | 1.59 | 1.12 | 5.72 | 1.22 | 1.84 | 2.37 | 4.97 | 5.92 | 4.31 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 17.6 | 18.9 | 17.7 | 18.9 | 22.7 | 30.2 | 24.2 | 27.0 | 23.5 | 30.5 |
|---|
| Expenses | 15.3 | 16.4 | 14.7 | 16.7 | 20.2 | 26.5 | 20.9 | 23.1 | 20.0 | 28.4 |
|---|
| Operating Profit | 2.3 | 2.5 | 2.9 | 2.1 | 2.5 | 3.7 | 3.3 | 3.9 | 3.4 | 2.1 |
|---|
| OPM % | 13.08% | 13.25% | 16.55% | 11.34% | 11.11% | 12.21% | 13.8% | 14.4% | 14.69% | 6.79% |
|---|
| Other Income | 0.4 | 0.4 | 2.1 | 1.5 | 1.9 | 1.1 | 2.1 | 2.3 | 1.6 | 18.2 |
|---|
| Interest | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.7 |
|---|
| Depreciation | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.7 |
|---|
| Profit before tax | 2.2 | 2.3 | 4.6 | 3.1 | 3.7 | 4.1 | 4.8 | 5.5 | 4.3 | -0.4 |
|---|
| Tax % | -28.2% | -23% | -29.5% | -27.8% | -27.6% | -23.7% | -23.7% | -28.1% | -25% | -12.8% |
|---|
| Net Profit | 1.5 | 1.8 | 3.2 | 2.2 | 2.7 | 3.1 | 3.7 | 3.9 | 3.2 | 16.3 |
|---|
| EPS in Rs | 6.06 | 7.05 | 12.67 | 8.78 | 10.43 | 12.26 | 14.41 | 15.46 | 12.61 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
6% |
| 5 Years: |
10% |
| 3 Years: |
23% |
| TTM: |
-11% |
| Compounded Profit
Growth |
| 10 Years: |
-3% |
| 5 Years: |
-8% |
| 3 Years: |
-1% |
| TTM: |
78% |
| Stock Price CAGR |
| 10 Years: |
20% |
| 5 Years: |
47% |
| 3 Years: |
54% |
| 1 Year: |
38% |
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
9% |
| 3 Years: |
19% |
| TTM: |
34% |
| Compounded Profit
Growth |
| 10 Years: |
5% |
| 5 Years: |
10% |
| 3 Years: |
20% |
| TTM: |
44% |
| Stock Price CAGR |
| 10 Years: |
20% |
| 5 Years: |
47% |
| 3 Years: |
54% |
| 1 Year: |
38% |
