Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 1.3 | 1.4 | 1.5 | 1.5 | 1.5 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 |
|---|
| Expenses | 1.9 | 3.6 | 1.7 | 2.1 | 1.7 | 0.3 | 1.7 | 1.9 | 2.0 | 1.7 |
|---|
| Operating Profit | -0.6 | -2.2 | -0.2 | -0.5 | -0.2 | 1.3 | 0.0 | -0.2 | -0.2 | 0.0 |
|---|
| OPM % | -44.25% | -163.45% | -13.08% | -34.16% | -13.06% | 80.61% | -0.17% | -9.06% | -13.71% | 2.24% |
|---|
| Other Income | 0.6 | 1.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
|---|
| Depreciation | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | -0.5 | -1.0 | 0.0 | -0.3 | 0.0 | 1.7 | 0.3 | 0.3 | 0.2 | 0.5 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -0.5 | -1.0 | 0.0 | -0.3 | 0.0 | 1.7 | 0.3 | 0.3 | 0.2 | 0.4 |
|---|
| EPS in Rs | -0.12 | -0.26 | 0.01 | -0.08 | 0 | 0.43 | 0.08 | 0.08 | 0.04 | 0 |
|---|
| Metrics | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
| Sales | 1.4 | 1.5 | 1.5 | 1.5 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 |
|---|
| Expenses | 4.6 | 1.7 | 2.1 | 1.7 | 0.5 | 1.8 | 1.9 | 2.0 | 2.1 | 1.8 |
|---|
| Operating Profit | -3.2 | -0.2 | -0.5 | -0.2 | 1.1 | 0.0 | -0.2 | -0.2 | -0.4 | 0.0 |
|---|
| OPM % | -236.26% | -14.42% | -34.16% | -13.06% | 67.64% | -1.2% | -9.06% | -13.94% | -21.92% | -1.57% |
|---|
| Other Income | 1.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 |
|---|
| Depreciation | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | -2.0 | 0.0 | -0.3 | 0.0 | 1.5 | 0.3 | 0.3 | 0.2 | 0.0 | 0.2 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -2.0 | 0.0 | -0.3 | 0.0 | 1.5 | 0.3 | 0.3 | 0.2 | 0.0 | 0.2 |
|---|
| EPS in Rs | -0.51 | | -0.08 | 0 | 0.38 | 0.08 | 0.08 | 0.04 | 0 | 0.06 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-9% |
| 5 Years: |
-9% |
| 3 Years: |
36% |
| TTM: |
16% |
| Compounded Profit
Growth |
| 10 Years: |
-10% |
| 5 Years: |
19% |
| 3 Years: |
49% |
| TTM: |
296% |
| Stock Price CAGR |
| 10 Years: |
2% |
| 5 Years: |
16% |
| 3 Years: |
-5% |
| 1 Year: |
-22% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-9% |
| 3 Years: |
36% |
| TTM: |
16% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
18% |
| 3 Years: |
38% |
| TTM: |
199% |
| Stock Price CAGR |
| 10 Years: |
2% |
| 5 Years: |
16% |
| 3 Years: |
-5% |
| 1 Year: |
-22% |
