Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 8,092.8 | 8,998.6 | 9,820.9 | 10,500.0 | 11,192.8 | 11,799.0 | 12,307.1 | 12,746.1 | 13,216.3 | 13,427.6 |
|---|
| Interest | 2,993.4 | 3,345.7 | 3,718.4 | 4,266.3 | 4,896.2 | 5,245.5 | 5,397.7 | 5,903.8 | 6,196.7 | 6,231.3 |
|---|
| Expenses | 3,623.1 | 4,051.9 | 3,789.0 | 4,331.7 | 4,367.6 | 4,863.5 | 4,689.8 | 5,095.8 | 5,264.9 | 5,432.2 |
|---|
| Financing Profit | 1,476.3 | 1,601.0 | 2,313.5 | 1,902.0 | 1,929.0 | 1,690.1 | 2,219.5 | 1,746.6 | 1,754.7 | 1,764.1 |
|---|
| Financing Margin % | 18.2% | 17.8% | 23.6% | 18.1% | 17.2% | 14.3% | 18% | 13.7% | 13.3% | 13.1% |
|---|
| Other Income | 1,954.2 | 2,100.0 | 2,186.3 | 2,683.3 | 2,314.5 | 2,297.0 | 2,978.3 | 6,448.9 | 2,684.2 | 2,622.8 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 3,430.5 | 3,701.0 | 4,499.8 | 4,585.3 | 4,243.6 | 3,987.1 | 5,197.8 | 4,675.6 | 4,438.9 | 4,386.9 |
|---|
| Tax % | -24.8% | -24.6% | -22.3% | -24.7% | -24.8% | -24.6% | -20.5% | -41.6% | -24.7% | -24.7% |
|---|
| Net Profit | 2,580.7 | 2,791.9 | 3,495.6 | 3,452.3 | 3,191.0 | 3,005.0 | 4,133.3 | 6,249.8 | 3,343.7 | 3,304.8 |
|---|
| EPS in Rs | 12.99 | 14.06 | 17.39 | 17.38 | 16.05 | 15.12 | 20.6 | 31.44 | 16.82 | 16.62 |
|---|
| Gross NPA % | 2.08% | 1.9% | 1.78% | 1.77% | 1.72% | 1.73% | 1.39% | 1.39% | 1.49% | 1.5% |
|---|
| Net NPA % | 0.55% | 0.43% | 0.37% | 0.4% | 0.37% | 0.34% | 0.34% | 0.35% | 0.43% | 0.41% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 9,993.8 | 11,011.3 | 11,981.6 | 12,868.9 | 13,716.6 | 14,495.0 | 15,156.2 | 15,836.8 | 16,427.0 | 16,633.1 |
|---|
| Interest | 3,374.2 | 3,804.0 | 4,229.7 | 4,834.1 | 5,535.5 | 5,985.5 | 6,212.2 | 6,805.3 | 7,139.0 | 7,170.7 |
|---|
| Expenses | 9,391.4 | 9,453.3 | 10,512.5 | 10,303.4 | 10,135.7 | 12,484.1 | 14,920.2 | 12,263.0 | 13,094.2 | 10,595.0 |
|---|
| Financing Profit | -2,771.8 | -2,246.0 | -2,760.5 | -2,268.6 | -1,954.6 | -3,974.6 | -5,976.1 | -3,231.5 | -3,806.2 | -1,132.6 |
|---|
| Financing Margin % | -27.7% | -20.4% | -23% | -17.6% | -14.3% | -27.4% | -39.4% | -20.4% | -23.2% | -6.8% |
|---|
| Other Income | 7,519.2 | 7,470.2 | 8,749.3 | 7,855.0 | 7,843.0 | 9,588.2 | 12,751.2 | 13,042.5 | 10,453.1 | 7,312.7 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 4,747.4 | 5,224.2 | 5,988.7 | 5,586.4 | 5,888.3 | 5,613.6 | 6,775.0 | 6,007.6 | 6,646.9 | 6,180.1 |
|---|
| Tax % | -24.6% | -24.2% | -24.4% | -26.4% | -24.9% | -25.1% | -22.6% | -40.1% | -24.8% | -24.9% |
|---|
| Net Profit | 3,608.2 | 3,995.1 | 4,566.4 | 4,150.2 | 4,461.0 | 4,264.8 | 5,337.2 | 7,448.2 | 5,044.1 | 4,701.0 |
|---|
| EPS in Rs | 18.17 | 20.11 | 22.78 | 20.89 | 22.45 | 21.46 | 26.65 | 37.47 | 25.37 | 23.64 |
|---|
| Gross NPA % | 2.09% | 1.91% | 1.76% | 1.75% | 1.69% | 1.68% | 1.38% | 1.39% | 1.48% | 1.51% |
|---|
| Net NPA % | 0.6% | 0.48% | 0.41% | 0.43% | 0.39% | 0.36% | 0.36% | 0.38% | 0.45% | 0.44% |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
18% |
| 5 Years: |
14% |
| 3 Years: |
25% |
| TTM: |
16% |
| Compounded Profit
Growth |
| 10 Years: |
22% |
| 5 Years: |
18% |
| 3 Years: |
17% |
| TTM: |
0% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
12% |
| 3 Years: |
4% |
| 1 Year: |
22% |
| Compounded Sales
Growth |
| 10 Years: |
17% |
| 5 Years: |
14% |
| 3 Years: |
25% |
| TTM: |
17% |
| Compounded Profit
Growth |
| 10 Years: |
20% |
| 5 Years: |
18% |
| 3 Years: |
17% |
| TTM: |
6% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
12% |
| 3 Years: |
4% |
| 1 Year: |
22% |
