Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 5,534.9 | 5,725.4 | 6,323.3 | 6,087.6 | 6,047.8 | 6,215.1 | 7,077.8 | 6,760.4 | 6,883.2 | 6,943.8 |
|---|
| Expenses | 4,986.3 | 4,882.3 | 5,209.0 | 4,958.9 | 5,008.4 | 5,329.5 | 5,940.0 | 5,786.9 | 6,081.4 | 5,901.1 |
|---|
| Operating Profit | 548.6 | 843.1 | 1,114.2 | 1,128.7 | 1,039.4 | 885.6 | 1,137.8 | 973.5 | 801.8 | 1,042.8 |
|---|
| OPM % | 9.91% | 14.73% | 17.62% | 18.54% | 17.19% | 14.25% | 16.08% | 14.4% | 11.65% | 15.02% |
|---|
| Other Income | 70.0 | 148.1 | 73.9 | 69.6 | 76.6 | 92.4 | 82.7 | 112.1 | 96.6 | 111.5 |
|---|
| Interest | 80.2 | 83.9 | 78.0 | 74.9 | 77.6 | 85.8 | 75.4 | 66.7 | 71.1 | 78.2 |
|---|
| Depreciation | 314.9 | 328.5 | 331.7 | 350.0 | 359.1 | 384.2 | 394.3 | 407.9 | 414.3 | 431.0 |
|---|
| Profit before tax | 223.5 | 498.5 | 778.4 | 773.5 | 679.2 | 507.9 | 750.9 | 610.9 | 413.1 | 645.1 |
|---|
| Tax % | -24.3% | -29.1% | -25.3% | -26.1% | -25.2% | -25.3% | -25.1% | -25.4% | -25.7% | 22.8% |
|---|
| Net Profit | 169.2 | 410.7 | 581.5 | 571.9 | 508.0 | 379.6 | 562.6 | 455.4 | 306.7 | 497.9 |
|---|
| EPS in Rs | 399 | 968.29 | 1370.98 | 1348.53 | 1197.83 | 894.93 | 1326.41 | 1073.84 | 723.2 | 1173.86 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 5,826.3 | 5,644.6 | 5,841.7 | 6,440.3 | 6,217.1 | 6,162.5 | 6,349.4 | 7,196.5 | 6,881.1 | 7,000.8 |
|---|
| Expenses | 5,345.7 | 5,083.0 | 4,988.2 | 5,310.4 | 5,060.2 | 5,107.7 | 5,437.3 | 6,036.8 | 5,869.6 | 6,166.1 |
|---|
| Operating Profit | 480.6 | 561.6 | 853.6 | 1,129.9 | 1,156.9 | 1,054.8 | 912.0 | 1,159.6 | 1,011.5 | 834.7 |
|---|
| OPM % | 8.25% | 9.95% | 14.61% | 17.54% | 18.61% | 17.12% | 14.36% | 16.11% | 14.7% | 11.92% |
|---|
| Other Income | 77.1 | 71.4 | 69.8 | 74.7 | 70.7 | 77.6 | 93.8 | 84.0 | 113.2 | 98.1 |
|---|
| Interest | 74.6 | 85.9 | 92.5 | 84.2 | 85.5 | 90.0 | 93.3 | 84.7 | 83.8 | 93.7 |
|---|
| Depreciation | 309.5 | 315.9 | 329.6 | 333.3 | 351.5 | 360.0 | 385.3 | 396.1 | 409.7 | 415.0 |
|---|
| Profit before tax | 173.6 | 231.2 | 501.3 | 787.1 | 790.6 | 682.4 | 527.3 | 762.9 | 631.2 | 424.2 |
|---|
| Tax % | -25.2% | -24.4% | -32% | -25.2% | -25.8% | -25.3% | -24.9% | 25.2% | 25.4% | 25.6% |
|---|
| Net Profit | 129.9 | 174.8 | 340.7 | 588.8 | 586.7 | 509.7 | 396.1 | 571.0 | 470.7 | 315.5 |
|---|
| EPS in Rs | 306.19 | 412.21 | 803.26 | 1388.19 | 1383.26 | 1201.81 | 933.97 | 1346.38 | 1109.85 | 743.8 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
12% |
| 3 Years: |
13% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
6% |
| 3 Years: |
51% |
| TTM: |
-6% |
| Stock Price CAGR |
| 10 Years: |
15% |
| 5 Years: |
20% |
| 3 Years: |
25% |
| 1 Year: |
10% |
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
12% |
| 3 Years: |
13% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
6% |
| 3 Years: |
50% |
| TTM: |
-5% |
| Stock Price CAGR |
| 10 Years: |
15% |
| 5 Years: |
20% |
| 3 Years: |
25% |
| 1 Year: |
10% |
