Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 5,474.4 | 5,872.0 | 6,216.2 | 6,443.2 | 6,710.7 | 6,984.9 | 7,447.2 | 7,719.2 | 7,730.5 | 7,829.1 |
|---|
| Interest | 3,483.0 | 3,901.4 | 4,110.9 | 4,443.6 | 4,785.6 | 4,968.0 | 5,294.2 | 5,475.1 | 5,530.1 | 5,605.6 |
|---|
| Expenses | 2,703.5 | 3,045.0 | 2,916.3 | 2,682.6 | 2,834.1 | 2,902.2 | 3,290.0 | 2,769.5 | 2,928.9 | 2,915.2 |
|---|
| Financing Profit | -712.1 | -1,074.3 | -810.9 | -683.0 | -909.0 | -885.3 | -1,137.0 | -525.5 | -728.4 | -691.7 |
|---|
| Financing Margin % | -13% | -18.3% | -13% | -10.6% | -13.5% | -12.7% | -15.3% | -6.8% | -9.4% | -8.8% |
|---|
| Other Income | 919.7 | 1,143.2 | 1,082.3 | 1,141.1 | 1,210.0 | 1,194.6 | 1,568.6 | 1,199.0 | 1,406.6 | 1,512.0 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 207.6 | 68.9 | 271.3 | 458.1 | 301.0 | 309.3 | 431.6 | 673.5 | 678.2 | 820.3 |
|---|
| Tax % | -26.4% | -25.2% | -25.4% | -25.2% | -25.2% | -25.2% | 4.7% | -25.4% | -18.5% | -25.4% |
|---|
| Net Profit | 152.8 | 51.5 | 202.4 | 342.5 | 225.2 | 231.5 | 451.9 | 502.4 | 553.0 | 612.3 |
|---|
| EPS in Rs | 0.06 | 0.02 | 0.07 | 0.12 | 0.08 | 0.08 | 0.15 | 0.16 | 0.18 | 0.19 |
|---|
| Gross NPA % | 0.13% | 2.02% | 2.17% | 0.02% | 0.02% | 0.02% | 0.02% | 1.7% | 1.6% | 0.02% |
|---|
| Net NPA % | 0.04% | 1.03% | 0.83% | 0.01% | 0.01% | 0.01% | 0.01% | 0.5% | 0.5% | % |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 5,475.0 | 5,873.8 | 6,218.5 | 6,445.4 | 6,714.0 | 6,988.7 | 7,457.8 | 7,725.4 | 7,737.2 | 7,833.0 |
|---|
| Interest | 3,487.5 | 3,908.1 | 4,117.1 | 4,449.3 | 4,793.6 | 4,975.1 | 5,309.3 | 5,485.7 | 5,543.6 | 5,617.1 |
|---|
| Expenses | 2,748.7 | 3,083.5 | 2,959.3 | 2,725.7 | 2,882.6 | 2,948.0 | 3,339.7 | 2,820.1 | 2,984.4 | 2,968.6 |
|---|
| Financing Profit | -761.1 | -1,117.9 | -858.0 | -729.6 | -962.3 | -934.3 | -1,191.2 | -580.3 | -790.8 | -752.8 |
|---|
| Financing Margin % | -13.9% | -19% | -13.8% | -11.3% | -14.3% | -13.4% | -16% | -7.5% | -10.2% | -9.6% |
|---|
| Other Income | 976.3 | 1,190.3 | 1,133.1 | 1,191.9 | 1,266.7 | 1,254.7 | 1,641.8 | 1,270.9 | 1,488.3 | 1,583.1 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 215.2 | 72.4 | 275.1 | 462.3 | 304.4 | 320.4 | 450.6 | 690.5 | 697.4 | 830.3 |
|---|
| Tax % | -25.4% | -24% | -25% | -25% | -24.9% | -24.3% | 3.7% | -25.3% | -18.8% | -25.4% |
|---|
| Net Profit | 160.4 | 55.1 | 206.2 | 346.7 | 228.6 | 242.6 | 467.3 | 516.0 | 566.6 | 619.4 |
|---|
| EPS in Rs | 0.06 | 0.02 | 0.07 | 0.12 | 0.08 | 0.08 | 0.16 | 0.17 | 0.18 | 0.2 |
|---|
| Gross NPA % | 0.13% | 2.02% | 2.17% | 0.02% | 2% | 0.02% | 1.7% | 1.7% | 1.6% | 0.02% |
|---|
| Net NPA % | 0.04% | 1.03% | 0.83% | 0.01% | 0.9% | 0.01% | 0.6% | 0.5% | 0.5% | % |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
10% |
| 5 Years: |
3% |
| 3 Years: |
18% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
2% |
| 5 Years: |
17% |
| 3 Years: |
31% |
| TTM: |
92% |
| Stock Price CAGR |
| 10 Years: |
-19% |
| 5 Years: |
-4% |
| 3 Years: |
16% |
| 1 Year: |
-8% |
| Compounded Sales
Growth |
| 10 Years: |
10% |
| 5 Years: |
3% |
| 3 Years: |
18% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
2% |
| 5 Years: |
17% |
| 3 Years: |
32% |
| TTM: |
90% |
| Stock Price CAGR |
| 10 Years: |
-19% |
| 5 Years: |
-4% |
| 3 Years: |
16% |
| 1 Year: |
-8% |
