Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.7 | 5.4 | 7.3 | 2.0 | 4.5 | 7.2 | 23.1 | 12.2 | 8.0 | 5.5 |
|---|
| Expenses | 1.7 | 5.1 | 7.8 | 1.8 | 4.2 | 7.0 | 23.7 | 11.6 | 10.2 | 5.9 |
|---|
| Operating Profit | 0.0 | 0.3 | -0.5 | 0.2 | 0.3 | 0.2 | -0.6 | 0.6 | -2.1 | -0.5 |
|---|
| OPM % | -2.14% | 6.34% | -6.49% | 10.22% | 5.82% | 3.37% | -2.58% | 5% | -26.72% | -8.35% |
|---|
| Other Income | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.5 | 0.7 | 0.7 | -0.3 | 0.3 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.2 | 0.6 | -0.4 | 0.4 | 0.5 | 0.6 | 0.0 | 1.3 | -2.5 | -0.1 |
|---|
| Tax % | -15.8% | -8.7% | -6.8% | -9% | -12.2% | -22.4% | -2440% | -31.3% | -15.6% | 0% |
|---|
| Net Profit | 0.1 | 0.5 | -0.3 | 0.4 | 0.4 | 0.5 | -0.1 | 0.9 | -2.1 | -0.1 |
|---|
| EPS in Rs | 0.25 | 0.46 | -0.29 | 0.33 | 0.2 | 0.63 | -0.05 | 0.64 | -1.11 | -0.11 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 4.2 | 11.2 | 12.6 | 5.1 | 5.7 | 7.2 | 23.2 | 12.2 | 8.0 | 5.5 |
|---|
| Expenses | 4.4 | 11.2 | 13.2 | 5.4 | 9.6 | 7.0 | 20.9 | 11.6 | 10.2 | 6.0 |
|---|
| Operating Profit | -0.2 | 0.0 | -0.6 | -0.3 | -3.9 | 0.2 | 2.3 | 0.6 | -2.2 | -0.5 |
|---|
| OPM % | -5.03% | 0.42% | -4.5% | -6.58% | -68.13% | 2.7% | 9.78% | 4.92% | -27.02% | -9.83% |
|---|
| Other Income | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.5 | 0.2 | 0.8 | -0.1 | 0.5 |
|---|
| Interest | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 |
|---|
| Depreciation | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -0.6 | -0.4 | -0.9 | -0.8 | -4.1 | 0.6 | 2.2 | 1.3 | -2.4 | -0.1 |
|---|
| Tax % | 4.6% | 12.7% | 21.6% | 5% | 1.4% | -25.3% | 31.6% | -29.4% | -16.5% | 0% |
|---|
| Net Profit | -0.6 | -0.4 | -1.1 | -0.8 | -4.1 | 0.4 | 2.9 | 0.9 | -2.0 | -0.1 |
|---|
| EPS in Rs | -0.03 | -0.13 | -0.47 | -0.13 | -1.27 | 0.6 | 1.02 | 0.67 | -1.06 | -0.09 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
23% |
| 5 Years: |
236% |
| 3 Years: |
256% |
| TTM: |
-19% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-327% |
| Stock Price CAGR |
| 10 Years: |
8% |
| 5 Years: |
13% |
| 3 Years: |
-2% |
| 1 Year: |
-20% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
236% |
| 3 Years: |
141% |
| TTM: |
-27% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-139% |
| Stock Price CAGR |
| 10 Years: |
8% |
| 5 Years: |
13% |
| 3 Years: |
-2% |
| 1 Year: |
-20% |
